| Revenue | NOK 0 | — |
| EBITDA | NOK -7,3M | +15% |
| Net profit | NOK -14,4M | +14% |
| Total assets | NOK 12M | -47% |
| Equity | NOK 10,3M | -49% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 952 | 2 207 | 40 | 52 | 52 | 59 | 3 | 297 | 224 | 0 | 58 | 0 | 0 | 1 858 | 3 495 | 5 222 | 0 |
| Staff expenses | −0 | −0 | −105 | −6 | −125 | −1 510 | −1 446 | −8 578 | −9 839 | −8 716 | −0 | −5 121 | −4 728 | −2 707 | −2 681 | −885 | −595 |
| EBITDA | −1 958 | −2 198 | −3 361 | −7 640 | −3 592 | −9 904 | −16 146 | −28 249 | −23 189 | −20 832 | −20 258 | −22 710 | −13 813 | −6 439 | −6 974 | −8 544 | −7 264 |
| Depreciation & amort. | −0 | −1 371 | −0 | −1 520 | −0 | −0 | −42 | −42 | −42 | −42 | −0 | −42 | −42 | −42 | −504 | −0 | −0 |
| EBIT | −1 958 | −3 569 | −3 361 | −9 161 | −3 592 | −9 904 | −16 188 | −28 291 | −23 231 | −20 875 | −20 258 | −22 752 | −13 855 | −6 481 | −7 478 | −8 544 | −7 264 |
| Net financials | 24 | −89 | 68 | 13 | 1 408 | 124 | 558 | −381 | 98 | −3 825 | −392 | −4 734 | −19 628 | −18 076 | −20 104 | −8 253 | −7 143 |
| Profit before tax | −1 934 | −3 659 | −3 293 | −9 148 | −2 185 | −9 780 | −15 631 | −28 672 | −23 134 | −24 699 | −20 649 | −27 486 | −33 483 | −24 558 | −27 582 | −16 797 | −14 407 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 934 | −3 659 | −3 293 | −9 148 | −2 185 | −9 780 | −15 631 | −28 672 | −23 134 | −24 699 | −20 649 | −27 486 | −33 483 | −24 558 | −27 582 | −16 797 | −14 407 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 917 | 4 508 | 6 263 | 1 360 | 12 078 | 11 973 | 35 592 | 28 750 | 15 210 | 20 081 | 21 551 | 22 091 | 41 155 | 47 726 | 21 925 | 22 525 | 12 010 |
| Equity | 2 636 | 2 993 | 4 200 | −4 948 | 5 236 | 8 654 | 31 889 | 25 245 | 11 751 | −9 357 | 15 434 | 17 450 | 40 436 | 46 875 | 19 618 | 20 093 | 10 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 281 | 1 514 | 2 063 | 6 308 | 6 842 | 3 319 | 3 704 | 3 505 | 3 459 | 7 864 | 6 118 | 4 641 | 719 | 851 | 2 308 | 2 432 | 1 756 |
| Total debt | 1 281 | 1 514 | 2 063 | 6 308 | 6 842 | 3 319 | 3 704 | 3 505 | 3 459 | 29 438 | 6 118 | 4 641 | 719 | 851 | 2 308 | 2 432 | 1 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danske Bank A/S | Company | 64.5% | 64.5% | 2024 |
| Individual | 64.3% | 64.3% | 2022 | |
Ubs Switzerland Ag | Company | 9.8% | 9.8% | 2024 |
| Individual | 5.8% | 5.8% | 2022 | |
Ursa Minor As | Company | 4.4% | 4.4% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
Nordea Bank Abp | Company | 1.8% | 1.8% | 2024 |
Credit Suisse (Switzerland) Ltd. | Company | 1.7% | 1.7% | 2023 |
| Individual | 1.5% | 1.5% | 2022 | |
Caceis Bank | Company | 1.3% | 1.3% | 2024 |
Bnp Paribas | Company | 1.2% | 1.2% | 2024 |
Hsbc Bank Plc | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Gunnestad Endresen | Chief Executive Officer | 0 companies |
| Eva Steiness | Chief Executive Officer | 0 companies |
| Lars Beck-Thomsen | Board of Directors | 0 companies |
| Terri Sebree | Board of Directors | 0 companies |
| Kathrin Christin Kortschak | Board of Directors | 0 companies |
| Viggo Gunnersen Harboe | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |