| Revenue | NOK 155M | +17% |
| EBITDA | NOK -94M | +5% |
| Net profit | NOK 330M | -59% |
| Total assets | NOK 9,2B | -9% |
| Equity | NOK 3,1B | -13% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 423 | 0 | 161 | 1 084 | 1 205 | 21 876 | 33 102 | 44 708 | 85 585 | 100 000 | 133 000 | 155 000 |
| Staff expenses | −0 | −0 | −3 239 | −13 841 | −29 469 | −41 529 | −53 183 | −34 713 | −53 242 | −57 994 | −83 229 | −77 000 | −89 000 | −92 000 |
| EBITDA | 0 | −0 | −5 678 | −26 901 | −73 541 | −85 579 | −77 653 | −111 904 | −79 073 | −89 781 | −132 900 | −128 000 | −99 000 | −94 000 |
| Depreciation & amort. | −0 | −0 | −32 | −48 | −253 | −276 | −260 | −402 | −642 | −701 | −2 592 | −4 000 | −6 000 | −7 000 |
| EBIT | 0 | −0 | −5 710 | −26 949 | −73 793 | −85 855 | −77 913 | −112 306 | −79 715 | −90 482 | −135 492 | −132 000 | −105 000 | −101 000 |
| Net financials | 1 | 0 | 1 949 | 65 772 | 423 092 | −9 323 | 27 115 | 1 028 442 | −95 648 | −9 524 | 93 363 | 96 000 | 901 000 | 431 000 |
| Profit before tax | 1 | 0 | −3 761 | 38 823 | 349 298 | −95 178 | −50 798 | 916 136 | −175 363 | −100 006 | −42 129 | −36 000 | 796 000 | 330 000 |
| Tax | 0 | −0 | −1 | 4 999 | 21 786 | −16 248 | 882 | 5 054 | −18 814 | 9 851 | −9 851 | −0 | −0 | −0 |
| Net profit | 1 | 0 | −3 760 | 33 824 | 327 512 | −78 930 | −51 680 | 911 083 | −156 549 | −109 857 | −32 278 | −36 000 | 796 000 | 330 000 |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 101 | 187 869 | 1 774 387 | 3 361 198 | 5 416 895 | 7 684 454 | 11 452 598 | 13 137 265 | 10 956 881 | 9 614 444 | 10 537 000 | 10 109 000 | 9 153 000 |
| Equity | 101 | 101 | 186 498 | 1 492 974 | 1 849 494 | 2 382 354 | 2 215 360 | 3 695 628 | 3 824 478 | 3 716 772 | 3 416 361 | 3 136 000 | 3 553 000 | 3 106 000 |
| Long-term debt | 0 | 0 | 0 | 242 930 | 1 488 650 | 2 917 850 | 5 128 072 | 7 178 945 | 7 437 305 | 6 010 379 | 3 816 720 | 3 680 000 | 3 372 000 | 5 308 000 |
| Short-term debt | 0 | 0 | 1 371 | 38 483 | 23 054 | 116 691 | 341 021 | 578 025 | 1 875 482 | 1 229 730 | 2 381 363 | 3 722 000 | 3 184 000 | 739 000 |
| Total debt | 0 | 0 | 1 371 | 281 413 | 1 511 704 | 3 034 541 | 5 469 094 | 7 756 970 | 9 312 787 | 7 240 109 | 6 198 083 | 7 402 000 | 6 556 000 | 6 047 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prioritet Group Ab | Company | 14.4% | 14.4% | 2024 |
Rasmussengruppen As | Company | 11.7% | 11.7% | 2024 |
Valset Invest As | Company | 8.7% | 8.7% | 2024 |
Stenshagen Invest As | Company | 8.3% | 8.3% | 2024 |
DNB BANK ASA | Company | 5.3% | 5.3% | 2022 |
B2 Impact Asa | Company | 4.7% | 4.7% | 2023 |
Dnb Bank Asa | Company | 4.4% | 4.4% | 2024 |
Skandinaviska Enskilda Banken Ab (Publ) Oslofilialen Norsk Avdeling Av Utenlands | Company | 4.0% | 4.0% | 2024 |
Gulen Invest As | Company | 2.7% | 2.7% | 2024 |
Verdipapirfondet Storebrand Norge Institusjon | Company | 2.3% | 2.3% | 2024 |
Rune Bentsen As | Company | 2.3% | 2.3% | 2024 |
Dunker As | Company | 2.2% | 2.2% | 2024 |
Verdipapirfondet Alfred Berg Gambak | Company | 2.1% | 2.1% | 2022 |
Greenway As | Company | 1.6% | 1.6% | 2024 |
Citibank, N.A. | Company | 1.3% | 1.3% | 2024 |
Stiftelsen Kistefos-Museets Driftsfond | Company | 1.1% | 1.1% | 2024 |
Verdipapirfondet Alfred Berg Norge | Company | 1.1% | 1.1% | 2022 |
Verdipapirfondet Alfred Berg Aktiv | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Just Johnsen | Chief Executive Officer | 0 companies |
| Trond Kristian Andreassen | Chief Executive Officer | 0 companies |
| Harald Lauritz Thorstein | Chairman | 0 companies |
| Trygve Lauvdal | Board of Directors | 0 companies |
| Adele Bugge Norman Pran | Board of Directors | 0 companies |
| Grethe Wittenberg Meier | Board of Directors | 0 companies |
| Ellen Merete Hanetho | Board of Directors | 0 companies |
| Prateek Puri | Board of Directors | 0 companies |
| Karl Henrik Wennerholm | Board of Directors | 0 companies |
| Ann Jessica Sparrfeldt | Board of Directors | 0 companies |
| Thale Susanne Kuvås Solberg | Board of Directors | 0 companies |
| Kjetil Andreas Garstad | Board of Directors | 0 companies |
| Nils Hjalte Niklas Wiberg | Board of Directors | 0 companies |
| Anders Eric Engdahl | Board of Directors | 0 companies |
| Ole Grøterud | Chairman | 0 companies |