| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -100% |
| Net profit | NOK 402K | -96% |
| Total assets | NOK 13,9M | +4% |
| Equity | NOK 12,9M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 234 | 269 | 219 | 54 | 0 | 116 | 522 | 380 | 1 229 | 0 | 570 | 12 | 109 | 0 | 9 205 | 0 |
| Staff expenses | −137 | −0 | −86 | −116 | −0 | −0 | −18 | −73 | −60 | −128 | −3 | −18 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 205 | 179 | 154 | 59 | 40 | −30 | 7 | 47 | 53 | 644 | −102 | 460 | −34 | 41 | −16 | 9 196 | −14 |
| Depreciation & amort. | −97 | −99 | −99 | −99 | −99 | −99 | −194 | −58 | −56 | −54 | −35 | −37 | −48 | −19 | −0 | −0 | −0 |
| EBIT | 108 | 80 | 55 | −40 | −60 | −129 | −187 | −11 | −4 | 590 | −137 | 423 | −82 | 22 | −16 | 9 196 | −14 |
| Net financials | 1 748 | −130 | −71 | −10 | −11 | 16 | 31 | −28 | −24 | −12 | −0 | 0 | 0 | −0 | 0 | 1 | 500 |
| Profit before tax | 1 856 | −50 | −16 | −51 | −71 | −113 | −156 | −39 | −27 | 578 | −138 | 423 | −82 | 21 | −16 | 9 197 | 486 |
| Tax | 517 | −14 | −14 | −5 | −20 | −29 | −81 | 0 | −1 | 140 | −29 | 93 | −18 | 5 | −4 | −14 | 84 |
| Net profit | 1 339 | −36 | −2 | −46 | −51 | −84 | −75 | −40 | −27 | 438 | −109 | 330 | −64 | 17 | −12 | 9 211 | 402 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 381 | 3 574 | 3 801 | 4 484 | 4 200 | 3 901 | 3 939 | 3 886 | 3 849 | 3 637 | 3 659 | 3 698 | 3 668 | 4 116 | 4 425 | 13 391 | 13 884 |
| Equity | 1 439 | 1 403 | 3 301 | 3 255 | 3 205 | 3 120 | 3 046 | 3 006 | 2 979 | 3 417 | 3 308 | 3 638 | 3 574 | 3 590 | 3 578 | 12 789 | 12 939 |
| Long-term debt | 3 234 | 2 085 | 403 | 1 088 | 983 | 779 | 867 | 778 | 787 | 70 | 45 | 51 | 83 | 17 | 14 | 0 | 0 |
| Short-term debt | 708 | 86 | 97 | 141 | 12 | 2 | 26 | 103 | 83 | 150 | 305 | 10 | 11 | 508 | 833 | 603 | 945 |
| Total debt | 3 942 | 2 171 | 500 | 1 228 | 996 | 781 | 893 | 880 | 870 | 220 | 351 | 61 | 94 | 525 | 847 | 603 | 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-M Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Stenevik | Deputy Member | 0 companies |
| Bjørn Cato Stenevik | Chairman | 0 companies |
| Lars Lønning | Chairman | 0 companies |
| Tahmina Dipa Iqbal Stenevik | Board of Directors | 0 companies |
| Elly-Anne Andreassen | Board of Directors | 0 companies |