| Revenue | NOK 144K | -25% |
| EBITDA | NOK -242K | +53% |
| Net profit | NOK -293K | +49% |
| Total assets | NOK 206K | -51% |
| Equity | NOK -2,3M | -15% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 896 | 1 287 | 3 620 | 1 408 | 1 180 | 206 | 172 | 0 | 29 | 50 | 285 | 98 | 192 | 144 |
| Staff expenses | −54 | −631 | −694 | −671 | −602 | −518 | −201 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −259 |
| EBITDA | −77 | 57 | −1 | 21 | −52 | −50 | 2 | 8 | −478 | −535 | −426 | −488 | −425 | −518 | −242 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −50 | −50 | −50 | −50 | −50 | −50 |
| EBIT | −77 | 57 | −1 | 21 | −52 | −50 | 2 | 8 | −491 | −585 | −476 | −538 | −475 | −568 | −292 |
| Net financials | 0 | 0 | 0 | 2 | 12 | −1 | −5 | −5 | −3 | 0 | 0 | 2 | 5 | 0 | −1 |
| Profit before tax | −77 | 57 | −0 | 23 | −41 | −51 | −2 | 4 | −494 | −585 | −476 | −536 | −470 | −568 | −293 |
| Tax | −22 | 16 | 0 | 6 | −11 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −56 | 41 | −1 | 16 | −30 | −62 | −2 | 4 | −494 | −585 | −476 | −536 | −470 | −568 | −293 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 252 | 436 | 1 507 | 441 | 582 | 273 | 166 | 652 | 1 149 | 1 003 | 1 006 | 657 | 417 | 206 |
| Equity | 45 | 86 | 86 | 102 | 73 | 10 | 8 | 12 | 617 | 32 | −444 | −980 | −1 450 | −2 018 | −2 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 100 | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 |
| Short-term debt | 43 | 165 | 350 | 1 405 | 369 | 571 | 135 | 49 | 35 | 17 | 147 | 686 | 806 | 1 135 | 1 217 |
| Total debt | 43 | 165 | 350 | 1 405 | 369 | 571 | 135 | 49 | 35 | 1 117 | 1 447 | 1 986 | 2 106 | 2 435 | 2 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundhedspro Aps | Company | 60.0% | 60.0% | 2022 |
Skagen Technology Invest Aps | Company | 20.0% | 20.0% | 2022 |
Kat Development As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Harald Johnsen | Chief Executive Officer | 0 companies |
| Rune Wennberg | Chief Executive Officer | 0 companies |
| Niels Heuer | Chairman | 0 companies |