| Revenue | NOK 4,8M | +5% |
| EBITDA | NOK -144K | -167% |
| Net profit | NOK -214K | -241% |
| Total assets | NOK 590K | -24% |
| Equity | NOK 51K | -81% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 827 | 4 265 | 3 711 | 4 603 | 4 842 |
| Staff expenses | −1 428 | −1 644 | −1 601 | −1 699 | −1 774 |
| EBITDA | 57 | 444 | −405 | 213 | −144 |
| Depreciation & amort. | −38 | −26 | −14 | −19 | −14 |
| EBIT | 19 | 418 | −419 | 194 | −157 |
| Net financials | −0 | −0 | −0 | −0 | −1 |
| Profit before tax | 19 | 418 | −419 | 194 | −158 |
| Tax | 6 | 96 | −91 | 43 | 56 |
| Net profit | 14 | 322 | −328 | 151 | −214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 479 | 746 | 702 | 773 | 590 |
| Equity | 119 | 441 | 113 | 265 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 305 | 589 | 509 | 539 |
| Total debt | 360 | 305 | 589 | 509 | 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
WJ Deputy Member | Deputy Member | 2021 – 2023 |
KS Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32% | 32% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Paugard | Chief Executive Officer | 0 companies |
| Wai Joe Chan | Deputy Member | 0 companies |
| Kristin Skaland | Deputy Member | 0 companies |
| Svein Egil Bakkevig Hillesund | Chairman | 0 companies |
| Wai Man Chan | Board of Directors | 0 companies |
| Finn Håkon Reknes | Chairman | 0 companies |
| Sarah Henriette Brevik Drangsholt | Board of Directors | 0 companies |