| Revenue | NOK 3,5M | +6% |
| EBITDA | NOK -309K | -17% |
| Net profit | NOK -468K | +0% |
| Total assets | NOK 369K | -36% |
| Equity | NOK -647K | -261% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 169 | 1 370 | 1 913 | 1 931 | 2 130 | 2 097 | 2 005 | 1 872 | 2 491 | 3 119 | 3 049 | 3 123 | 3 184 | 4 264 | 3 926 | 3 270 | 3 471 |
| Staff expenses | −347 | −639 | −773 | −820 | −692 | −933 | −996 | −990 | −1 063 | −1 392 | −1 782 | −1 858 | −1 478 | −1 875 | −2 213 | −2 110 | −2 380 |
| EBITDA | −46 | −154 | −21 | −71 | 172 | −73 | −122 | 26 | 205 | 240 | −202 | −105 | 205 | 366 | 138 | −264 | −309 |
| Depreciation & amort. | −0 | −6 | −12 | −12 | −16 | −19 | −22 | −19 | −19 | −37 | −54 | −76 | −67 | −106 | −154 | −161 | −102 |
| EBIT | −46 | −160 | −33 | −83 | 156 | −93 | −144 | 7 | 186 | 203 | −256 | −181 | 138 | 259 | −16 | −425 | −410 |
| Net financials | −4 | −14 | −12 | −11 | −13 | −26 | −21 | −13 | −5 | −4 | −0 | −20 | −36 | −26 | −40 | −43 | −57 |
| Profit before tax | −50 | −174 | −46 | −94 | 143 | −119 | −164 | −6 | 181 | 199 | −256 | −202 | 102 | 233 | −57 | −468 | −468 |
| Tax | −0 | −0 | −0 | −0 | −62 | −21 | −43 | 126 | −0 | −0 | −0 | −0 | −0 | 1 | 2 | −0 | −0 |
| Net profit | −50 | −174 | −46 | −94 | 204 | −97 | −121 | −131 | 181 | 199 | −256 | −202 | 102 | 232 | −58 | −468 | −468 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 196 | 279 | 176 | 282 | 265 | 171 | 494 | 760 | 1 107 | 846 | 644 | 812 | 1 102 | 965 | 576 | 369 |
| Equity | 50 | — | −169 | −263 | 41 | −57 | −178 | −309 | −128 | 71 | −185 | −387 | −285 | −53 | −111 | −179 | −647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 |
| Short-term debt | 190 | 169 | 365 | 423 | 242 | 322 | 349 | 578 | 888 | 1 036 | 1 032 | 1 031 | 1 097 | 1 154 | 1 076 | 755 | 905 |
| Total debt | 190 | 319 | 448 | 440 | 242 | 322 | 349 | 803 | 888 | 1 036 | 1 032 | 1 031 | 1 097 | 1 154 | 1 076 | 755 | 1 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Deputy Member | Deputy Member | 2008 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BG Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Egenæs Lund | Deputy Member | 0 companies |
| Alexander Enoksen | Chief Executive Officer | 0 companies |
| Bjørg Gunlaug Kalviknes | Deputy Member | 0 companies |
| Stein Ingvar Kalviknes | Chairman | 0 companies |
| Ole Henrik Kalviknes | Board of Directors | 0 companies |