| Revenue | NOK 2,8M | +8% |
| EBITDA | NOK 631K | +14% |
| Net profit | NOK 399K | +1629% |
| Total assets | NOK 1,4M | -9% |
| Equity | NOK 746K | +36% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | 1 032 | 1 466 | 1 688 | 1 588 | 2 160 | 1 979 | 1 752 | 1 750 | 1 830 | 2 195 | 2 313 | 1 979 | 2 219 | 3 105 | 2 600 | 2 795 |
| Staff expenses | −513 | −294 | −348 | −714 | −638 | −938 | −857 | −583 | −753 | −740 | −1 129 | −1 080 | −823 | −683 | −1 041 | −968 | −1 064 |
| EBITDA | −10 | 125 | 137 | 183 | 217 | 283 | 264 | 237 | 204 | 126 | 170 | 365 | 209 | 516 | 1 151 | 555 | 631 |
| Depreciation & amort. | −44 | −58 | −120 | −191 | −212 | −230 | −280 | −186 | −197 | −160 | −146 | −131 | −152 | −106 | −172 | −222 | −228 |
| EBIT | −53 | 67 | 17 | −9 | 4 | 53 | −16 | 50 | 8 | −34 | 24 | 234 | 57 | 410 | 979 | 333 | 403 |
| Net financials | −5 | −9 | −15 | −1 | −0 | −6 | −31 | −27 | −16 | −19 | −35 | −14 | −1 | −2 | −2 | −2 | −4 |
| Profit before tax | −58 | 58 | 2 | −9 | 4 | 47 | −47 | 24 | −9 | −53 | −11 | 220 | 56 | 408 | 976 | 331 | 399 |
| Tax | −0 | −0 | −0 | −0 | −0 | 7 | 2 | 6 | 10 | −0 | −0 | 12 | 15 | 90 | −11 | 308 | −0 |
| Net profit | −58 | 58 | 2 | −9 | 4 | 40 | −48 | 18 | −19 | −53 | −11 | 208 | 41 | 318 | 988 | 23 | 399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 516 | 791 | 987 | 896 | 1 342 | 1 599 | 1 649 | 1 241 | 1 202 | 1 211 | 1 503 | 1 183 | 1 429 | 1 639 | 1 568 | 1 425 |
| Equity | 42 | 99 | 101 | 92 | 96 | 136 | 86 | 103 | 84 | 31 | 19 | 228 | 268 | 336 | 924 | 547 | 746 |
| Long-term debt | 75 | 0 | 0 | 0 | 0 | 142 | 303 | 315 | 241 | 167 | 93 | 21 | 0 | 0 | 0 | 98 | 98 |
| Short-term debt | 302 | 392 | 690 | 895 | 800 | 1 064 | 1 210 | 1 231 | 916 | 1 004 | 1 098 | 1 254 | 914 | 1 092 | 715 | 923 | 582 |
| Total debt | 377 | 417 | 690 | 895 | 800 | 1 206 | 1 513 | 1 546 | 1 156 | 1 171 | 1 191 | 1 275 | 914 | 1 092 | 715 | 1 021 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Haaseth | Chief Executive Officer | 0 companies |
| Oddmund Sendstad Haaseth | Deputy Member | 0 companies |
| Martin Haaseth | Board of Directors | 0 companies |