| Revenue | NOK 100K | -37% |
| EBITDA | NOK 96K | -39% |
| Net profit | NOK 109K | -1% |
| Total assets | NOK 247K | -21% |
| Equity | NOK 254K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 25 | 37 | 25 | 33 | 50 | 135 | 159 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 0 | −43 | −21 | −15 | −3 | 0 | 0 | 41 | 25 | 29 | 25 | 32 | 49 | 135 | 158 | 96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 0 | −43 | −21 | −15 | −3 | 0 | 0 | 41 | 25 | 29 | 25 | 32 | 49 | 135 | 158 | 96 |
| Net financials | 0 | 350 | 889 | −158 | 2 | −8 | −17 | −24 | −18 | −18 | −18 | −19 | 15 | −5 | −2 | 0 | −0 |
| Profit before tax | 0 | 350 | 846 | −180 | −13 | −11 | −17 | −24 | 23 | 7 | 11 | 6 | 48 | 44 | 133 | 158 | 95 |
| Tax | 0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 49 | −14 |
| Net profit | 0 | 347 | 846 | −180 | −13 | −11 | −17 | −24 | 23 | 7 | 11 | 6 | 48 | 44 | 133 | 110 | 109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 325 | 579 | 110 | 88 | 426 | 408 | 401 | 416 | 412 | 407 | 292 | 248 | 214 | 296 | 311 | 247 |
| Equity | 125 | 322 | 578 | 110 | 88 | 76 | 58 | 34 | 57 | 63 | 75 | 81 | 128 | 173 | 296 | 276 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 350 | 350 | 366 | 359 | 349 | 332 | 211 | 120 | 41 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | −8 |
| Total debt | 0 | 3 | 1 | 0 | 0 | 350 | 350 | 366 | 359 | 349 | 332 | 211 | 120 | 41 | 0 | 35 | −8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Beathe Malmbekk | Deputy Member | 0 companies |
| Hans Marius Støre Mastermo | Chairman | 0 companies |