| Revenue | NOK 500K | +67% |
| EBITDA | NOK -2,1M | -839% |
| Net profit | NOK -2,2M | -750% |
| Total assets | NOK 5,2M | -31% |
| Equity | NOK 5M | -30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 300 | 380 | 300 | 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 94 | 119 | −150 | −228 | −2 144 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 94 | 119 | −150 | −228 | −2 144 |
| Net financials | 1 | −3 | −6 | −26 | −16 |
| Profit before tax | 95 | 116 | −156 | −254 | −2 160 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 95 | 116 | −156 | −254 | −2 160 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 657 | 6 679 | 7 647 | 7 516 | 5 207 |
| Equity | 5 118 | 5 434 | 7 382 | 7 128 | 4 968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 1 246 | 265 | 388 | 239 |
| Total debt | 539 | 1 246 | 265 | 388 | 239 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AH Observer | Observer | 2024 |
CB Deputy Member | Deputy Member | 2022 |
RS Deputy Member | Deputy Member | 2024 |
AF Deputy Member | Deputy Member | 2024 |
SE Observer | Observer | 2024 |
| Former (9) | ||
LG Observer | Observer | 2022 – 2024 |
AJ Observer | Observer | 2021 – 2022 |
GT Observer | Observer | 2022 – 2024 |
HR Deputy Member | Deputy Member | 2022 – 2024 |
ER Deputy Member | Deputy Member | 2022 – 2024 |
SO Deputy Member | Deputy Member | 2020 – 2021 |
MS Deputy Member | Deputy Member | 2022 – 2024 |
JA Deputy Member | Deputy Member | 2022 – 2024 |
JO Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.25% | 38.25% | 2024 | |
| Company | 37.61% | 37.61% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 1.27% | 1.27% | 2024 | |
| Company | 1.04% | 1.04% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnar Hans Kvernevik | Observer | 0 companies |
| Leidulf Gloppestad | Observer | 0 companies |
| Alfred Jens Bjørlo | Observer | 0 companies |
| Gunnar Terje Silden | Observer | 0 companies |
| Helge Robert Midtbø | Deputy Member | 0 companies |
| Edgar Roald Magnar Kvernevik | Deputy Member | 0 companies |
| Sindre Olav Blindheim | Deputy Member | 0 companies |
| Monica Synnøve Røsandhaug Grov | Deputy Member | 0 companies |
| Jan Audun Larsen | Deputy Member | 0 companies |
| Cecilie Bjørlo | Deputy Member | 0 companies |
| Runar Stensaker Kleppe | Deputy Member | 0 companies |
| Anders Felde | Deputy Member | 0 companies |
| Sigurd Erlend Reksnes | Observer | 0 companies |
| Jan Olav Tryggestad | Chief Executive Officer | 0 companies |
| Marit Elisabeth Larssen | Board of Directors | 0 companies |
| Beate Dybendal Nordvik | Board of Directors | 0 companies |
| Tore Erik Hjelle | Board of Directors | 0 companies |
| Kristine Dahl | Board of Directors | 0 companies |
| Oddmund Klakegg | Board of Directors | 0 companies |
| Siri Sandvik | Chairman | 0 companies |
| Harald Dagfinn Kjelstad | Chairman | 0 companies |
| Svein Ottar Sandal | Deputy Chairman | 0 companies |
| Lars-Svein Drabløs | Board of Directors | 0 companies |
| Mats Gunnar Andersson | Board of Directors | 0 companies |
| Yngve Hallén | Board of Directors | 0 companies |