| Revenue | NOK 1,6M | -79% |
| EBITDA | NOK -1,4M | -261% |
| Net profit | NOK -1,8M | -308% |
| Total assets | NOK 305K | -88% |
| Equity | NOK 188K | -90% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 215 | 10 663 | 12 387 | 17 120 | 33 192 | 33 944 | 28 545 | 28 820 | 30 229 | 19 488 | 11 878 | 9 447 | 7 716 | 1 591 |
| Staff expenses | −612 | −820 | −1 327 | −1 992 | −3 641 | −3 778 | −3 059 | −3 377 | −3 314 | −2 448 | −2 011 | −1 684 | −1 245 | −673 |
| EBITDA | −144 | 619 | 557 | 588 | 1 071 | 935 | 755 | 1 103 | 732 | 684 | −270 | −647 | −376 | −1 356 |
| Depreciation & amort. | −136 | −174 | −174 | −176 | −185 | −70 | −25 | −27 | −27 | −119 | −106 | −54 | −182 | −0 |
| EBIT | −280 | 445 | 382 | 412 | 887 | 865 | 730 | 1 076 | 705 | 565 | −376 | −701 | −558 | −1 356 |
| Net financials | −58 | −58 | −47 | −27 | −9 | 8 | 18 | −491 | −384 | −89 | 15 | 20 | 4 | −2 |
| Profit before tax | −338 | 387 | 335 | 385 | 877 | 873 | 748 | 586 | 321 | 476 | −361 | −681 | −554 | −1 358 |
| Tax | −97 | 109 | 95 | 111 | 251 | 356 | 184 | 289 | 181 | 132 | −132 | −150 | −122 | 403 |
| Net profit | −241 | 278 | 240 | 274 | 626 | 517 | 564 | 297 | 140 | 344 | −230 | −531 | −432 | −1 761 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 075 | 2 337 | 2 904 | 4 140 | 5 803 | 5 961 | 5 913 | 6 234 | 6 178 | 4 603 | 4 290 | 3 612 | 2 515 | 305 |
| Equity | −141 | 138 | 378 | 652 | 1 278 | 1 795 | 2 360 | 2 657 | 2 797 | 3 141 | 2 911 | 2 380 | 1 948 | 188 |
| Long-term debt | 1 250 | 1 146 | 846 | 549 | 263 | 14 | −272 | 3 | 2 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 966 | 1 053 | 1 680 | 2 939 | 4 261 | 4 152 | 3 826 | 3 575 | 3 380 | 1 460 | 1 377 | 1 232 | 567 | 118 |
| Total debt | 2 216 | 2 199 | 2 526 | 3 488 | 4 525 | 4 165 | 3 553 | 3 577 | 3 381 | 1 462 | 1 379 | 1 232 | 567 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Sørbøe | Deputy Member | 0 companies |
| Rune Forøy | Chairman | 0 companies |
| Bjørn Ivar Sørbøe | Board of Directors | 0 companies |