| Revenue | NOK 4,7M | -19% |
| EBITDA | NOK 3,6M | -29% |
| Net profit | NOK -380K | -119% |
| Total assets | NOK 64,1M | +6% |
| Equity | NOK 10,9M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 758 | 6 916 | 6 788 | 5 844 | 4 733 |
| Staff expenses | −47 | −0 | −0 | −0 | −0 |
| EBITDA | 5 197 | 5 487 | 4 808 | 5 006 | 3 572 |
| Depreciation & amort. | −1 628 | −1 637 | −1 640 | −1 655 | −1 652 |
| EBIT | 3 569 | 3 849 | 3 167 | 3 352 | 1 920 |
| Net financials | −1 406 | −1 001 | −880 | −786 | −2 407 |
| Profit before tax | 2 163 | 2 849 | 2 287 | 2 566 | −487 |
| Tax | 476 | 627 | 503 | 564 | −107 |
| Net profit | 1 687 | 2 222 | 1 784 | 2 001 | −380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 372 | 59 600 | 58 225 | 60 499 | 64 071 |
| Equity | 7 600 | 9 822 | 10 651 | 10 409 | 10 862 |
| Long-term debt | 52 929 | 48 757 | 45 348 | 46 077 | 51 488 |
| Short-term debt | 259 | 358 | 1 479 | 3 178 | 1 721 |
| Total debt | 53 188 | 49 114 | 46 827 | 49 255 | 53 209 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SI Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristoffer Bjarne Røhne | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Jon Ketil Gjørtz | Chairman | 0 companies |
| Jon David Haugse | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |