| Revenue | NOK 12,4M | -3% |
| EBITDA | NOK 504K | -64% |
| Net profit | NOK 226K | -76% |
| Total assets | NOK 4M | -16% |
| Equity | NOK 2,6M | +9% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 810 | 4 425 | 5 191 | 6 158 | 6 606 | 7 122 | 8 224 | 8 437 | 9 410 | 10 557 | 10 611 | 11 293 | 10 983 | 11 152 | 12 414 | 12 795 | 12 448 |
| Staff expenses | −1 025 | −1 216 | −1 528 | −1 728 | −1 762 | −2 365 | −2 447 | −2 568 | −2 775 | −2 966 | −2 954 | −3 585 | −3 646 | −3 681 | −4 048 | −3 951 | −4 228 |
| EBITDA | −525 | 63 | 124 | 476 | 626 | 223 | 569 | 397 | 760 | 1 074 | 1 170 | 923 | 705 | 465 | 917 | 1 386 | 504 |
| Depreciation & amort. | −32 | −144 | −150 | −153 | −155 | −159 | −60 | −70 | −104 | −144 | −139 | −159 | −173 | −128 | −76 | −171 | −204 |
| EBIT | −557 | −81 | −25 | 323 | 472 | 64 | 509 | 327 | 657 | 930 | 1 032 | 764 | 533 | 337 | 842 | 1 216 | 299 |
| Net financials | −79 | −78 | −74 | −57 | −69 | −54 | −55 | −39 | 6 | −22 | −8 | −7 | 1 | −20 | −11 | −18 | −9 |
| Profit before tax | −636 | −159 | −99 | 266 | 403 | 10 | 455 | 288 | 662 | 907 | 1 023 | 757 | 534 | 317 | 830 | 1 198 | 290 |
| Tax | −0 | −0 | −0 | −0 | 116 | −25 | 128 | 80 | 170 | 220 | 238 | 168 | 119 | 71 | 184 | 264 | 65 |
| Net profit | −636 | −159 | −99 | 266 | 287 | 35 | 326 | 208 | 492 | 688 | 785 | 589 | 415 | 246 | 646 | 933 | 226 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 327 | 1 449 | 959 | 1 125 | 1 508 | 1 462 | 1 613 | 1 912 | 2 645 | 3 178 | 3 542 | 3 388 | 3 264 | 3 395 | 3 660 | 4 755 | 3 987 |
| Equity | −236 | −395 | −494 | −228 | −26 | 9 | 336 | 544 | 736 | 1 423 | 1 858 | 1 947 | 2 012 | 1 509 | 2 025 | 2 384 | 2 609 |
| Long-term debt | 1 107 | 0 | 847 | 704 | 740 | 603 | 465 | 477 | 317 | 340 | 113 | 239 | 35 | 323 | 173 | 364 | 279 |
| Short-term debt | 456 | 862 | 606 | 649 | 794 | 850 | 812 | 891 | 1 592 | 1 415 | 1 571 | 1 202 | 1 217 | 1 563 | 1 462 | 2 008 | 1 099 |
| Total debt | 1 563 | 1 843 | 1 453 | 1 353 | 1 534 | 1 453 | 1 277 | 1 369 | 1 909 | 1 754 | 1 684 | 1 441 | 1 252 | 1 886 | 1 635 | 2 371 | 1 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Wraalsen | Chief Executive Officer | 0 companies |
| Otto Stub | Chairman | 0 companies |