| Revenue | NOK 228K | +8% |
| EBITDA | NOK 136K | +6% |
| Net profit | NOK -47K | +37% |
| Total assets | NOK 2,9M | -1% |
| Equity | NOK -86K | -121% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 187 | 287 | 343 | 313 | 373 | 334 | 358 | 340 | 346 | 361 | 409 | 407 | 1 738 | 227 | 220 | 211 | 228 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 102 | 138 | 193 | 244 | 134 | 176 | 219 | 257 | 243 | 223 | 260 | 249 | 233 | 1 464 | 126 | 67 | 129 | 136 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −7 | −7 | −7 | −7 | −1 | −0 | −0 |
| EBIT | 102 | 138 | 193 | 244 | 134 | 176 | 219 | 257 | 243 | 223 | 253 | 242 | 226 | 1 457 | 119 | 66 | 129 | 136 |
| Net financials | −175 | −168 | −212 | −226 | −232 | −238 | −240 | −169 | −144 | −145 | −141 | −157 | −137 | −112 | −149 | −203 | −224 | −197 |
| Profit before tax | −73 | −30 | −19 | 17 | −98 | −61 | −20 | 88 | 98 | 78 | 113 | 85 | 89 | 1 344 | −30 | −137 | −95 | −60 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −76 | 24 | 25 | 19 | 26 | 19 | 20 | 295 | −7 | −30 | −21 | −13 |
| Net profit | −73 | −30 | −19 | 17 | −98 | −61 | 56 | 64 | 74 | 59 | 87 | 66 | 69 | 1 049 | −24 | −107 | −74 | −47 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 693 | 3 616 | 3 559 | 3 556 | 3 600 | 3 545 | 3 833 | 3 913 | 3 792 | 3 844 | 3 901 | 3 914 | 3 889 | 5 090 | 4 878 | 3 170 | 2 941 | 2 911 |
| Equity | 27 | −3 | −21 | −4 | −102 | −163 | 98 | 162 | 236 | 295 | 382 | 448 | 517 | 1 566 | 1 542 | 35 | −39 | −86 |
| Long-term debt | 2 650 | 0 | 0 | 0 | 3 537 | 3 521 | 3 498 | 3 500 | 3 500 | 3 500 | 3 457 | 3 397 | 3 320 | 3 430 | 3 245 | 3 072 | 2 905 | 2 743 |
| Short-term debt | 15 | 69 | 30 | 23 | 166 | 187 | 237 | 250 | 56 | 49 | 62 | 70 | 53 | 94 | 91 | 63 | 75 | 254 |
| Total debt | 2 665 | 3 619 | 3 580 | 3 560 | 3 702 | 3 709 | 3 735 | 3 750 | 3 556 | 3 549 | 3 519 | 3 467 | 3 373 | 3 524 | 3 336 | 3 135 | 2 980 | 2 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2008 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solvang Consulting As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Skaftun Solvang | Deputy Member | 0 companies |
| Rune Solvang | Chief Executive Officer | 0 companies |