| Revenue | NOK 0 | — |
| EBITDA | NOK -335K | +11% |
| Net profit | NOK 340K | -89% |
| Total assets | NOK 71,2M | +9% |
| Equity | NOK 15,6M | +58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 432 | 249 411 | 0 | 0 | 0 | 0 | 1 883 | 4 155 | 4 250 | 2 112 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −73 015 | −106 696 | −0 | −0 | −0 | −0 | −203 | −2 876 | −1 310 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 287 | −17 651 | −616 | −278 | −380 | −376 | −803 | −5 008 | −2 278 | −644 | −597 | −722 | −510 | −545 | −526 | −378 | −335 |
| Depreciation & amort. | −33 256 | −219 647 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 969 | −237 298 | −616 | −278 | −380 | −376 | −803 | −5 008 | −2 278 | −644 | −597 | −722 | −510 | −545 | −526 | −378 | −335 |
| Net financials | −15 049 | −27 629 | −17 847 | −184 258 | −11 502 | −13 763 | −1 530 | −3 615 | 159 | 149 | −15 740 | −175 | 28 | 1 | 622 | 3 477 | 675 |
| Profit before tax | −34 018 | −264 927 | −18 463 | −184 536 | −11 882 | −14 139 | −2 333 | −8 622 | −2 119 | −495 | −16 336 | −897 | −481 | −544 | 96 | 3 100 | 340 |
| Tax | 5 655 | −4 698 | −5 832 | −0 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −36 584 | −260 229 | −12 631 | −184 536 | −11 882 | −14 151 | −2 333 | −8 622 | −2 119 | −495 | −16 336 | −897 | −481 | −544 | 96 | 3 100 | 340 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 093 | 199 780 | 206 077 | 32 932 | 8 158 | 47 821 | 91 231 | 85 602 | 81 810 | 80 807 | 64 237 | 63 367 | 62 770 | 62 187 | 62 321 | 65 440 | 71 190 |
| Equity | 222 423 | 59 497 | 81 003 | −103 533 | −115 416 | −129 566 | 35 210 | 27 588 | 25 469 | 24 974 | 8 638 | 7 741 | 7 260 | 6 716 | 6 812 | 9 911 | 15 633 |
| Long-term debt | 259 754 | 172 940 | 120 458 | 122 932 | 108 928 | 130 110 | 50 078 | 50 078 | 55 459 | 55 459 | 55 459 | 55 459 | 55 459 | 55 459 | 55 459 | 55 459 | 0 |
| Short-term debt | 69 270 | 103 259 | 4 618 | 13 533 | 14 646 | 47 278 | 5 943 | 7 936 | 881 | 374 | 140 | 167 | 51 | 12 | 50 | 69 | 55 558 |
| Total debt | 329 024 | 276 199 | 125 076 | 136 466 | 123 574 | 177 387 | 56 021 | 58 014 | 56 340 | 55 833 | 55 599 | 55 626 | 55 511 | 55 471 | 55 509 | 55 528 | 55 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TØ Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Industri As | Company | 97.4% | 97.4% | 2023 |
Mantenere As | Company | 2.4% | 2.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Antoni Fadnes | Chief Executive Officer | 0 companies |
| Tatiana Østensen | Contact Person | 0 companies |
| Morten Bjørnsen | Board of Directors | 0 companies |
| Jone Skaara | Chairman | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Jørgen Lorentz Jørgensen | Chairman | 0 companies |
| Andreas Marø | Chairman | 0 companies |