| Revenue | NOK 29,6M | -3% |
| EBITDA | NOK 1M | -67% |
| Net profit | NOK -408K | -150% |
| Total assets | NOK 25,2M | -8% |
| Equity | NOK 9M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 919 | 3 198 | 8 697 | 19 377 | 18 886 | 20 393 | 14 801 | 31 177 | 21 004 | 5 484 | 27 759 | 26 886 | 14 834 | 20 926 | 30 603 | 29 595 |
| Staff expenses | −1 298 | −2 064 | −1 932 | −3 257 | −5 490 | −4 110 | −3 076 | −3 319 | −2 127 | −380 | −363 | −3 301 | −3 063 | −3 162 | −2 320 | −2 026 |
| EBITDA | 1 051 | −1 347 | 1 780 | 3 408 | 579 | 1 088 | 2 871 | 1 872 | 2 529 | 348 | 2 648 | 808 | 51 | 1 364 | 3 102 | 1 031 |
| Depreciation & amort. | −40 | −90 | −178 | −369 | −450 | −355 | −80 | −51 | −39 | −132 | −13 | −79 | −857 | −1 057 | −1 125 | −1 110 |
| EBIT | 1 011 | −1 437 | 1 602 | 3 039 | 129 | 734 | 2 791 | 1 820 | 2 490 | 216 | 2 636 | 729 | −805 | 307 | 1 977 | −79 |
| Net financials | −18 | −56 | −103 | −139 | −85 | −165 | 529 | −274 | −97 | −170 | −101 | 36 | −179 | −283 | −930 | −443 |
| Profit before tax | 993 | −1 493 | 1 500 | 2 900 | 45 | 569 | 3 320 | 1 546 | 2 392 | 46 | 2 534 | 765 | −985 | 24 | 1 047 | −522 |
| Tax | 278 | −416 | 417 | 813 | −23 | 58 | 465 | 134 | 244 | 14 | 569 | 174 | −217 | 5 | 230 | −114 |
| Net profit | 715 | −1 077 | 1 083 | 2 087 | 68 | 511 | 2 855 | 1 412 | 2 148 | 32 | 1 966 | 591 | −768 | 19 | 816 | −408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 831 | 1 738 | 4 958 | 8 517 | 8 439 | 7 355 | 14 237 | 21 356 | 21 330 | 15 083 | 25 183 | 17 048 | 22 877 | 24 177 | 27 364 | 25 154 |
| Equity | — | −252 | 831 | 2 918 | 3 692 | 4 079 | 8 282 | 8 413 | 6 337 | 3 369 | 5 335 | 7 961 | 7 980 | 7 999 | 8 815 | 8 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 983 | 1 041 | 2 042 | 1 749 | 659 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| Short-term debt | 1 006 | 1 990 | 4 055 | 4 714 | 3 763 | 2 235 | 3 913 | 11 194 | 14 334 | 11 715 | 19 848 | 9 087 | 14 898 | 16 179 | 18 549 | 16 174 |
| Total debt | 1 006 | 1 990 | 4 127 | 5 599 | 4 746 | 3 276 | 5 955 | 12 943 | 14 993 | 11 715 | 19 848 | 9 087 | 14 898 | 16 179 | 18 549 | 16 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energos Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Brandsrud | Chief Executive Officer | 0 companies |
| Jan Erik Hadland | Chief Executive Officer | 0 companies |