| Revenue | NOK 3M | -10% |
| EBITDA | NOK 1,2M | -25% |
| Net profit | NOK 1,8M | +167% |
| Total assets | NOK 38,3M | +19% |
| Equity | NOK 529K | +143% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 3 667 | 3 428 | 3 725 | 3 920 | 3 717 | 3 912 | 3 979 | 4 120 | 3 937 | 3 048 | 2 800 | 2 802 | 3 291 | 3 334 | 3 299 | 2 970 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 | 1 327 | 529 | 1 388 | 1 680 | 1 711 | 1 887 | 2 006 | 2 335 | 2 172 | 1 042 | 1 038 | 1 213 | −3 089 | 1 755 | 1 661 | 1 245 |
| Depreciation & amort. | −62 | −302 | −399 | −420 | −596 | −598 | −600 | −601 | −603 | −622 | −631 | −682 | −719 | −741 | −637 | −650 | 2 877 |
| EBIT | −31 | 1 025 | 130 | 967 | 1 084 | 1 113 | 1 287 | 1 405 | 1 732 | 1 550 | 411 | 356 | 494 | −3 830 | 1 118 | 1 010 | 4 121 |
| Net financials | −186 | −703 | −712 | −879 | −899 | −896 | −901 | −767 | −687 | −730 | −1 015 | −1 091 | −993 | −952 | −1 419 | −2 123 | −2 368 |
| Profit before tax | −216 | 322 | −582 | 88 | 184 | 216 | 386 | 638 | 1 045 | 820 | −604 | −735 | −500 | −4 782 | −301 | −1 113 | 1 753 |
| Tax | −0 | −0 | −0 | −0 | −0 | −785 | 104 | 210 | 272 | 197 | −132 | −161 | −110 | −1 051 | −65 | 1 521 | −0 |
| Net profit | −216 | 322 | −582 | 88 | 184 | 1 001 | 282 | 428 | 773 | 623 | −472 | −574 | −390 | −3 731 | −236 | −2 634 | 1 753 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 867 | 26 471 | 23 747 | 26 520 | 26 262 | 26 338 | 25 688 | 25 090 | 25 836 | 30 259 | 34 415 | 35 625 | 37 447 | 36 280 | 34 278 | 32 311 | 38 334 |
| Equity | 4 578 | 4 578 | 1 610 | 1 698 | 1 882 | 2 883 | 3 165 | 3 593 | 4 366 | 4 989 | 4 517 | 3 944 | 3 553 | 1 645 | 1 409 | −1 225 | 529 |
| Long-term debt | 3 200 | 0 | 0 | 0 | 21 547 | 21 023 | 20 723 | 21 181 | 20 229 | 23 022 | 22 356 | 21 331 | 33 187 | 34 427 | 32 551 | 33 180 | 35 931 |
| Short-term debt | 89 | 1 568 | 1 812 | 2 497 | 2 833 | 2 432 | 1 800 | 316 | 1 241 | 2 248 | 7 542 | 10 350 | 706 | 208 | 318 | 356 | 1 874 |
| Total debt | 3 289 | 21 893 | 22 137 | 24 822 | 24 380 | 23 455 | 22 523 | 21 497 | 21 470 | 25 270 | 29 898 | 31 681 | 33 893 | 34 635 | 32 869 | 33 536 | 37 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bysentrum Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hagh | Contact Person | 0 companies |
| Robert Arnfinn Tønne | Board of Directors | 0 companies |
| Hans Kristian Hoff Petersen | Board of Directors | 0 companies |
| Paal Anders Brandth | Board of Directors | 0 companies |
| Espen Haaland | Chairman | 0 companies |