| Revenue | NOK 570K | — |
| EBITDA | NOK 494K | +801% |
| Net profit | NOK -161K | +87% |
| Total assets | NOK 9,6M | -1% |
| Equity | NOK 453K | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 480 | 480 | 680 | 960 | 960 | 960 | 960 | 960 | 1 020 | 1 200 | 1 200 | 1 200 | 1 090 | 300 | 0 | 570 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 520 | 453 | 442 | 646 | 921 | 923 | 922 | 918 | 927 | 976 | 1 163 | 1 113 | 1 012 | 1 037 | 161 | −71 | 494 |
| Depreciation & amort. | −123 | −314 | −258 | −237 | −218 | −201 | −186 | −176 | −209 | −213 | −198 | −186 | −153 | −162 | −148 | −154 | −154 |
| EBIT | 397 | 139 | 185 | 409 | 703 | 722 | 736 | 742 | 718 | 764 | 965 | 927 | 859 | 875 | 13 | −224 | 341 |
| Net financials | −356 | −763 | −879 | −241 | 278 | −876 | −766 | −1 576 | 365 | 16 | −420 | −233 | −576 | −38 | −858 | −1 318 | −547 |
| Profit before tax | 41 | −624 | −694 | 168 | 981 | −155 | −30 | −834 | 1 084 | 780 | 545 | 694 | 283 | 837 | −845 | −1 542 | −207 |
| Tax | 12 | −12 | −4 | 5 | −0 | −0 | −0 | −0 | −4 | 187 | 126 | 152 | 62 | 184 | −186 | −339 | −45 |
| Net profit | 30 | −612 | −690 | 163 | 981 | −155 | −30 | −834 | 1 088 | 593 | 418 | 542 | 221 | 653 | −659 | −1 203 | −161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 151 | 6 287 | 6 138 | 6 913 | 7 569 | 8 288 | 8 588 | 8 881 | 8 875 | 9 029 | 9 377 | 9 791 | 10 106 | 10 377 | 10 077 | 9 687 | 9 590 |
| Equity | 140 | — | — | −1 000 | −19 | −174 | −204 | −1 038 | 50 | 642 | 1 061 | 1 603 | 1 824 | 2 476 | 1 817 | 614 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 581 | 8 423 | 8 752 | 9 887 | 8 618 | 8 151 | 8 142 | 7 978 | 8 112 | 7 697 | 8 073 | 9 057 | 9 118 |
| Short-term debt | 12 | 120 | 0 | 5 | 6 | 39 | 40 | 32 | 207 | 236 | 174 | 210 | 170 | 204 | 187 | 16 | 18 |
| Total debt | 6 012 | 6 759 | 7 300 | 7 913 | 7 588 | 8 461 | 8 792 | 9 919 | 8 825 | 8 387 | 8 316 | 8 188 | 8 282 | 7 901 | 8 260 | 9 073 | 9 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2008 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenumgård Eiendom As | Company | 67.0% | 67.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| André Stenumgård | Deputy Member | 0 companies |
| Jan Ove Dybing | Chief Executive Officer | 0 companies |
| Åge Stenumgård | Chairman | 0 companies |