| Revenue | NOK 13K | — |
| EBITDA | NOK -86K | -61% |
| Net profit | NOK 1,9M | +516% |
| Total assets | NOK 9,5M | +25% |
| Equity | NOK 9,5M | +25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 0 | 0 | 0 | 3 529 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Staff expenses | −123 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 169 | −29 | −32 | −33 | 3 464 | −110 | −70 | 17 | −29 | −27 | −24 | −32 | −52 | −46 | −53 | −86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 169 | −29 | −32 | −33 | 3 464 | −110 | −70 | 17 | −29 | −27 | −24 | −32 | −52 | −46 | −53 | −86 |
| Net financials | 6 | 996 | 419 | 27 | 78 | 115 | 72 | 24 | 760 | 594 | 657 | 1 293 | −582 | −736 | 357 | 1 955 |
| Profit before tax | 175 | 967 | 387 | −6 | 3 542 | 4 | 2 | 42 | 731 | 567 | 633 | 1 261 | −635 | −782 | 304 | 1 869 |
| Tax | 47 | −0 | 1 | −0 | 25 | 1 | 13 | −0 | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 128 | 967 | 386 | −6 | 3 517 | 3 | −11 | 42 | 731 | 567 | 631 | 1 261 | −635 | −782 | 304 | 1 869 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 292 | 2 090 | 1 998 | 1 992 | 5 548 | 5 540 | 5 514 | 5 542 | 6 273 | 6 840 | 7 473 | 8 732 | 8 097 | 7 316 | 7 619 | 9 491 |
| Equity | — | — | 1 997 | 1 991 | 5 508 | 5 512 | 5 501 | 5 542 | 6 273 | 6 840 | 7 471 | 8 732 | 8 097 | 7 316 | 7 619 | 9 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 495 | 1 | 1 | 39 | 28 | 13 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 |
| Total debt | 664 | 495 | 1 | 1 | 39 | 28 | 13 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JS Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Karfjell | Chief Executive Officer | 0 companies |
| Jøns Sjøgren | Deputy Member | 0 companies |