| Revenue | NOK 2,4M | +27% |
| EBITDA | NOK 1,1M | +91% |
| Net profit | NOK 856K | +90% |
| Total assets | NOK 1,4M | +44% |
| Equity | NOK 187K | +399% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 206 | 1 722 | 1 253 | 2 257 | 1 434 | 2 299 | 1 883 | 2 025 | 2 060 | 1 986 | 1 981 | 1 799 | 1 623 | 2 174 | 1 526 | 1 934 | 2 449 |
| Staff expenses | −0 | −92 | 89 | −635 | −2 | −641 | −765 | −767 | −783 | −797 | −810 | −919 | −804 | −955 | −1 020 | −1 024 | −1 027 |
| EBITDA | 16 | 7 | 53 | 29 | 50 | −69 | 769 | 909 | 968 | 840 | 814 | 611 | 523 | 973 | 196 | 582 | 1 111 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −9 | −9 | −6 | −3 | −5 | −5 | −8 | −13 |
| EBIT | 16 | 7 | 53 | 29 | 50 | −69 | 769 | 909 | 965 | 830 | 805 | 604 | 520 | 968 | 191 | 574 | 1 098 |
| Net financials | 2 | 0 | 1 | 1 | 0 | 0 | 0 | −0 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 0 |
| Profit before tax | 18 | 7 | 53 | 30 | 50 | −69 | 769 | 909 | 968 | 833 | 808 | 607 | 523 | 971 | 194 | 577 | 1 098 |
| Tax | 5 | 2 | 15 | 8 | 14 | −1 | 190 | 246 | 242 | 200 | 186 | 134 | 115 | 214 | 43 | 127 | 242 |
| Net profit | 13 | 5 | 38 | 21 | 36 | −68 | 579 | 663 | 726 | 633 | 622 | 474 | 408 | 757 | 151 | 450 | 856 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 430 | 471 | 1 011 | 537 | 736 | 1 008 | 1 187 | 1 269 | 1 142 | 1 352 | 874 | 751 | 1 047 | 522 | 994 | 1 436 |
| Equity | 115 | 120 | 158 | 180 | 144 | 76 | 655 | 69 | 94 | 71 | 36 | 30 | 79 | 136 | 88 | 38 | 187 |
| Long-term debt | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 3 |
| Short-term debt | 266 | 308 | 312 | 831 | 392 | 659 | 352 | 1 118 | 1 173 | 1 070 | 1 315 | 844 | 671 | 909 | 432 | 955 | 1 246 |
| Total debt | 267 | 310 | 313 | 831 | 393 | 659 | 352 | 1 118 | 1 175 | 1 071 | 1 316 | 844 | 672 | 910 | 434 | 957 | 1 249 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Rostad | Chairman | 0 companies |