| Revenue | NOK 30,7M | +39% |
| EBITDA | NOK 2,1M | +142% |
| Net profit | NOK 1,5M | +165% |
| Total assets | NOK 6,7M | -9% |
| Equity | NOK 4M | +60% |
| Employees | 0 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 090 | 1 367 | 2 356 | 4 584 | 6 227 | 6 179 | 8 429 | 11 888 | 17 682 | 22 597 | 19 693 | 22 109 | 30 726 |
| Staff expenses | −7 | −512 | −627 | −717 | −1 088 | −1 232 | −1 363 | −1 734 | −1 963 | −1 680 | −1 017 | −733 | −1 164 |
| EBITDA | 537 | −7 | 277 | 602 | 579 | 440 | 63 | 1 218 | 1 753 | 1 121 | 520 | 873 | 2 110 |
| Depreciation & amort. | −0 | −21 | −246 | −246 | −226 | −122 | −608 | −992 | −928 | −442 | −58 | −0 | −0 |
| EBIT | 537 | −27 | 31 | 356 | 353 | 318 | −545 | 226 | 826 | 680 | 462 | 873 | 2 110 |
| Net financials | −29 | −30 | −51 | −86 | −119 | −125 | −158 | −303 | −299 | −213 | −141 | −140 | −167 |
| Profit before tax | 508 | −57 | −19 | 270 | 234 | 193 | −703 | −77 | 527 | 466 | 321 | 733 | 1 943 |
| Tax | 142 | −14 | −6 | 74 | 61 | 47 | −161 | −17 | 116 | 103 | 71 | 161 | 428 |
| Net profit | 366 | −43 | −14 | 196 | 173 | 146 | −541 | −60 | 411 | 364 | 251 | 572 | 1 515 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 812 | 2 300 | 1 644 | 2 694 | 3 354 | 4 321 | 5 954 | 2 796 | 4 575 | 4 849 | 6 938 | 7 327 | 6 662 |
| Equity | 634 | 457 | 443 | 639 | 812 | 958 | 987 | 927 | 1 337 | 1 701 | 1 952 | 2 523 | 4 038 |
| Long-term debt | 0 | 0 | 0 | 947 | 947 | 947 | 947 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 896 | 254 | 1 108 | 1 595 | 2 416 | 4 020 | 1 869 | 3 238 | 3 148 | 4 986 | 4 804 | 2 624 |
| Total debt | 178 | 1 843 | 1 201 | 2 056 | 2 542 | 3 363 | 4 967 | 1 869 | 3 238 | 3 148 | 4 986 | 4 804 | 2 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Contact Person | Contact Person | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ariel Digital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Dreyer | Contact Person | 0 companies |
| Kai Gustav Piene | Chairman | 0 companies |