| Revenue | NOK 29,2M | +3% |
| EBITDA | NOK -4,1M | +55% |
| Net profit | NOK -3,5M | +52% |
| Total assets | NOK 20,2M | -25% |
| Equity | NOK 8M | -11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 651 | 16 881 | 26 903 | 28 401 | 29 162 |
| Staff expenses | −24 641 | −18 526 | −20 980 | −26 634 | −23 102 |
| EBITDA | −10 375 | −9 757 | −4 314 | −9 222 | −4 148 |
| Depreciation & amort. | −221 | −186 | −165 | −505 | −392 |
| EBIT | −10 596 | −9 943 | −4 479 | −9 727 | −4 540 |
| Net financials | 27 735 | 18 | 325 | 374 | 147 |
| Profit before tax | 17 139 | −9 925 | −4 154 | −9 353 | −4 393 |
| Tax | −2 281 | −2 090 | −818 | −1 980 | −859 |
| Net profit | 19 419 | −7 834 | −3 336 | −7 373 | −3 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 092 | 28 795 | 28 777 | 27 113 | 20 235 |
| Equity | 19 335 | 20 556 | 14 966 | 8 958 | 7 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 758 | 8 238 | 13 811 | 18 156 | 12 254 |
| Total debt | 30 758 | 8 238 | 13 811 | 18 156 | 12 254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BR Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Andre Mortensen | Chief Executive Officer | 0 companies |
| Bjørn Roar Opheim Vedal | Chief Executive Officer | 0 companies |
| Pål-Magnus Hjertaas Hem | Board of Directors | 0 companies |
| Anders Vedal | Board of Directors | 0 companies |
| Reidar Christoffer Bjørnsen Wulfsberg | Board of Directors | 0 companies |
| Karen Cecilie Bjørgum Møller | Board of Directors | 0 companies |
| Ole Kristoffer Vedal | Chairman | 0 companies |