| Revenue | NOK 14,7M | +4% |
| EBITDA | NOK 14,1M | +8% |
| Net profit | NOK -141K | +46% |
| Total assets | NOK 165,2M | -11% |
| Equity | NOK 14,1M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 427 | 12 635 | 13 076 | 14 087 | 14 659 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 760 | 12 020 | 12 299 | 13 076 | 14 128 |
| Depreciation & amort. | −9 203 | 14 750 | −6 335 | −5 979 | −5 842 |
| EBIT | 2 557 | 26 770 | 5 964 | 7 097 | 8 286 |
| Net financials | −5 914 | −5 836 | −6 191 | −7 429 | −8 466 |
| Profit before tax | −3 357 | 20 934 | −227 | −332 | −181 |
| Tax | −738 | 4 606 | −50 | −73 | −40 |
| Net profit | −2 618 | 16 329 | −177 | −259 | −141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 188 174 | 196 146 | 188 735 | 185 628 | 165 242 |
| Equity | 6 345 | 22 674 | 22 497 | 14 238 | 14 097 |
| Long-term debt | 180 000 | 172 407 | 164 866 | 157 318 | 149 856 |
| Short-term debt | 1 828 | 1 065 | 1 372 | 14 072 | 1 289 |
| Total debt | 181 828 | 173 472 | 166 239 | 171 390 | 151 145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
KG Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Stenseth | Chief Executive Officer | 0 companies |
| Hans Haugerud Brenni | Chief Executive Officer | 0 companies |
| Kristian Green | Chief Executive Officer | 0 companies |
| Egil Haugland Vedal | Board of Directors | 0 companies |
| Anders Vedal | Chairman | 0 companies |
| Ole Kristoffer Vedal | Board of Directors | 0 companies |