| Revenue | NOK 3,5M | -5% |
| EBITDA | NOK -116K | +93% |
| Net profit | NOK -13,8M | -97% |
| Total assets | NOK 167,5M | -28% |
| Equity | NOK 71,5M | -35% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 148 | 3 941 | 3 959 | 3 655 | 3 481 |
| Staff expenses | −2 972 | −3 641 | −2 979 | −2 840 | −2 728 |
| EBITDA | −679 | −1 152 | −664 | −1 553 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −679 | −1 152 | −664 | −1 553 | −116 |
| Net financials | 22 647 | 12 241 | 8 061 | −5 449 | −13 792 |
| Profit before tax | 21 968 | 11 089 | 7 398 | −7 003 | −13 908 |
| Tax | −347 | 1 369 | −161 | −0 | −125 |
| Net profit | 22 315 | 9 719 | 7 559 | −7 003 | −13 783 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 354 967 | 331 875 | 248 809 | 233 463 | 167 451 |
| Equity | 138 051 | 141 771 | 125 129 | 109 727 | 71 527 |
| Long-term debt | 193 571 | 175 989 | 119 033 | 89 428 | 92 815 |
| Short-term debt | 23 344 | 14 116 | 4 647 | 34 308 | 3 110 |
| Total debt | 216 915 | 190 105 | 123 680 | 123 736 | 95 925 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nora Astrid Steinvik | Deputy Member | 0 companies |
| Bjarne Gjerstrøm Samuelsen | Board of Directors | 0 companies |
| Per Erik Engebretsen | Chairman | 0 companies |