| Revenue | NOK 570K | +5% |
| EBITDA | NOK 390K | -20% |
| Net profit | NOK 33K | -73% |
| Total assets | NOK 12,1M | -2% |
| Equity | NOK 5,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 330 | 342 | 348 | 353 | 357 | 366 | 373 | 383 | 383 | 138 | 276 | 281 | 334 | 506 | 545 | 570 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 174 | 298 | 309 | 318 | 308 | 224 | 338 | 332 | 327 | 326 | −339 | −3 | 212 | 247 | 393 | 486 | 390 |
| Depreciation & amort. | −76 | −109 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 |
| EBIT | 99 | 188 | 199 | 208 | 199 | 114 | 228 | 222 | 217 | 217 | −449 | −113 | 102 | 137 | 283 | 377 | 280 |
| Net financials | −180 | −114 | −56 | 13 | 32 | 31 | 30 | 27 | 27 | 22 | 15 | −25 | −27 | −73 | −17 | −224 | −238 |
| Profit before tax | −82 | 74 | 143 | 221 | 231 | 146 | 258 | 249 | 245 | 238 | −433 | −138 | 76 | 65 | 266 | 153 | 42 |
| Tax | −25 | 21 | 40 | 62 | 65 | 34 | 70 | 50 | 52 | 48 | −105 | −30 | 17 | 14 | 59 | 34 | 9 |
| Net profit | −56 | 53 | 103 | 159 | 166 | 112 | 188 | 199 | 193 | 191 | −329 | −108 | 59 | 51 | 208 | 119 | 33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 644 | 5 887 | 5 821 | 6 037 | 6 167 | 6 166 | 6 097 | 6 075 | 6 083 | 6 074 | 5 320 | 8 435 | 8 076 | 12 395 | 12 442 | 12 334 | 12 114 |
| Equity | 1 944 | 2 181 | 5 629 | 5 716 | 5 792 | 5 565 | 5 533 | 5 540 | 5 533 | 5 535 | 5 207 | 5 099 | 5 158 | 5 208 | 5 416 | 5 650 | 5 651 |
| Long-term debt | 3 693 | 3 659 | 105 | 139 | 168 | 187 | 208 | 210 | 216 | 218 | 113 | 3 061 | 2 855 | 7 117 | 6 947 | 6 578 | 6 318 |
| Short-term debt | 7 | 47 | 87 | 183 | 207 | 414 | 355 | 325 | 334 | 321 | 0 | 275 | 63 | 70 | 79 | 106 | 145 |
| Total debt | 3 700 | 3 706 | 192 | 322 | 375 | 601 | 564 | 535 | 549 | 538 | 113 | 3 336 | 2 918 | 7 187 | 7 026 | 6 684 | 6 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SH Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hodne Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hodne | Chief Executive Officer | 0 companies |
| Sigita Hodne | Deputy Member | 0 companies |