| Revenue | NOK 6,2M | +11% |
| EBITDA | NOK -833K | +48% |
| Net profit | NOK -1,7M | +43% |
| Total assets | NOK 33,2M | +25% |
| Equity | NOK 21,6M | +67% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 962 | 997 | 573 | 1 546 | 2 169 | 5 956 | 4 542 | 3 144 | 3 221 | 3 150 | 2 715 | 5 561 | 6 169 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −195 | −170 | −484 | −861 | −988 | −689 | −787 | −854 | −1 130 | −3 331 | −2 967 |
| EBITDA | 0 | −377 | 0 | −8 | 571 | 316 | −40 | 399 | 533 | 2 878 | 914 | 799 | 910 | 496 | −381 | −1 593 | −833 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −131 | −132 | −390 | −570 | −634 | −670 | −703 | −717 | −770 | −912 | −890 |
| EBIT | 0 | −377 | 0 | −8 | 571 | 316 | −171 | 267 | 143 | 2 308 | 280 | 129 | 206 | −222 | −1 152 | −2 505 | −1 723 |
| Net financials | −6 | 6 | 0 | −1 | −3 | −175 | −309 | −213 | −546 | −482 | −298 | −269 | −296 | −347 | −508 | −477 | −398 |
| Profit before tax | −6 | −371 | 0 | −9 | 568 | 141 | −480 | 54 | −403 | 1 825 | −18 | −140 | −89 | −569 | −1 660 | −2 982 | −2 122 |
| Tax | −0 | −0 | −0 | −0 | 128 | −41 | −66 | −0 | −0 | 296 | −7 | −31 | −19 | −34 | −0 | −0 | −419 |
| Net profit | −6 | −371 | 0 | −9 | 439 | 182 | −414 | 54 | −403 | 1 529 | −11 | −110 | −71 | −535 | −1 660 | −2 982 | −1 702 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | — | — | 317 | 2 069 | 6 708 | 6 618 | 10 414 | 17 223 | 19 843 | 18 784 | 18 107 | 19 575 | 19 780 | 19 033 | 26 529 | 33 201 |
| Equity | 94 | −277 | −277 | −9 | 430 | 613 | 198 | 2 556 | 2 154 | 11 563 | 11 552 | 11 443 | 11 372 | 10 837 | 9 177 | 12 924 | 21 617 |
| Long-term debt | 200 | 163 | 163 | 245 | 1 135 | 6 060 | 5 983 | 6 099 | 12 104 | 4 197 | 6 687 | 6 573 | 6 213 | 5 772 | 9 513 | 12 472 | 8 086 |
| Short-term debt | 109 | 115 | 115 | 81 | 503 | 36 | 437 | 1 758 | 2 965 | 4 083 | 544 | 91 | 1 990 | 3 171 | 342 | 1 132 | 3 498 |
| Total debt | 309 | 277 | 277 | 326 | 1 639 | 6 096 | 6 420 | 7 857 | 15 069 | 8 280 | 7 231 | 6 664 | 8 203 | 8 943 | 9 855 | 13 604 | 11 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salaks Produksjon As | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.2% | 5.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Utstøl | Chief Executive Officer | 0 companies |
| Karl Erik Bekkeli | Chief Executive Officer | 0 companies |
| Thor-André Jensen Gjerdevik | Chief Executive Officer | 0 companies |
| Morten Mikalsen | Board of Directors | 0 companies |
| Elsa Marie Bekkeli | Board of Directors | 0 companies |
| Johnny Stensen | Chairman | 0 companies |
| Bjørnar Jostein Rørstrand | Chairman | 0 companies |