| Revenue | NOK 23,4M | -11% |
| EBITDA | NOK 6,6M | +39% |
| Net profit | NOK 422K | +150% |
| Total assets | NOK 80,2M | +6% |
| Equity | NOK 12,3M | +4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 940 | 564 | 607 | 737 | 835 | 2 260 | 4 221 | 5 154 | 3 621 | 5 695 | 3 899 | 8 821 | 11 792 | 10 207 | 26 449 | 23 418 |
| Staff expenses | −0 | −0 | −0 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −172 | −60 | −502 | −518 | −491 |
| EBITDA | 424 | 726 | 144 | 305 | 499 | 529 | 988 | 1 209 | 1 555 | 1 362 | 3 148 | 845 | 3 639 | 6 913 | 5 072 | 4 744 | 6 611 |
| Depreciation & amort. | −4 | −15 | −6 | −6 | −6 | −6 | −2 | −0 | −37 | −90 | −30 | −103 | −129 | −145 | −160 | −261 | −255 |
| EBIT | 420 | 711 | 138 | 299 | 493 | 523 | 986 | 1 209 | 1 518 | 1 272 | 3 118 | 742 | 3 510 | 6 769 | 4 911 | 4 483 | 6 356 |
| Net financials | −417 | −364 | −274 | −439 | −362 | −460 | −806 | −501 | −129 | −474 | −550 | −674 | −678 | −756 | −2 620 | −4 243 | −5 762 |
| Profit before tax | 3 | 347 | −136 | −140 | 130 | 63 | 180 | 708 | 1 389 | 798 | 2 568 | 68 | 2 832 | 6 013 | 2 291 | 240 | 594 |
| Tax | 1 | 90 | −72 | −38 | 12 | 18 | 147 | 241 | 289 | 137 | 558 | −11 | 601 | 1 229 | 572 | 71 | 172 |
| Net profit | 2 | 257 | −64 | −102 | 118 | 45 | 34 | 467 | 1 100 | 661 | 2 009 | 79 | 2 231 | 4 784 | 1 719 | 169 | 422 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 781 | 5 814 | 8 126 | 8 146 | 8 217 | 7 361 | 7 391 | 8 506 | 10 843 | 19 014 | 20 037 | 21 750 | 28 204 | 35 946 | 64 387 | 75 915 | 80 161 |
| Equity | 502 | 759 | 695 | 593 | 712 | 757 | 791 | 1 253 | 2 254 | 2 815 | 4 494 | 4 473 | 6 704 | 11 387 | 12 506 | 11 925 | 12 347 |
| Long-term debt | 6 229 | 4 816 | 7 202 | 7 128 | 7 048 | 6 073 | 5 876 | 6 115 | 7 564 | 13 705 | 13 797 | 14 988 | 17 785 | 19 045 | 44 375 | 53 720 | 60 279 |
| Short-term debt | 49 | 239 | 229 | 425 | 457 | 532 | 724 | 1 138 | 1 025 | 2 494 | 1 746 | 2 290 | 3 716 | 5 514 | 7 506 | 10 271 | 7 536 |
| Total debt | 6 279 | 5 055 | 7 430 | 7 553 | 7 506 | 6 604 | 6 600 | 7 253 | 8 590 | 16 200 | 15 543 | 17 278 | 21 501 | 24 559 | 51 881 | 63 990 | 67 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Loennechen Viktil | Deputy Member | 0 companies |
| Jens Morten Viktil | Chairman | 0 companies |