| Revenue | NOK 1,4M | -14% |
| EBITDA | NOK 645K | -48% |
| Net profit | NOK 145K | -68% |
| Total assets | NOK 7,6M | -35% |
| Equity | NOK 3,7M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 823 | 784 | 926 | 1 061 | 1 061 | 1 064 | 1 064 | 1 011 | 1 028 | 1 029 | 949 | 720 | 1 050 | 1 416 | 1 644 | 1 612 | 1 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 123 | 782 | 686 | 621 | 1 036 | 1 041 | 1 039 | 1 004 | 951 | 954 | 976 | 869 | 449 | 811 | 1 256 | 1 362 | 1 244 | 645 |
| Depreciation & amort. | −0 | −99 | −98 | −98 | −100 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −150 | −226 | −234 | −234 | −234 |
| EBIT | 123 | 683 | 588 | 523 | 936 | 939 | 937 | 902 | 849 | 852 | 874 | 767 | 347 | 661 | 1 031 | 1 128 | 1 010 | 411 |
| Net financials | −57 | −273 | −212 | −209 | −194 | −159 | −140 | −103 | −90 | −84 | −76 | −72 | −53 | −209 | −290 | −416 | −422 | −225 |
| Profit before tax | 66 | 410 | 376 | 314 | 742 | 780 | 797 | 799 | 759 | 768 | 798 | 695 | 294 | 451 | 741 | 711 | 588 | 186 |
| Tax | 16 | 115 | 105 | 88 | 208 | 206 | 215 | 184 | 173 | 167 | 165 | 153 | 65 | 99 | 163 | 157 | 129 | 41 |
| Net profit | 50 | 295 | 271 | 226 | 534 | 575 | 582 | 615 | 586 | 601 | 633 | 542 | 229 | 352 | 578 | 555 | 459 | 145 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 010 | 6 004 | 5 629 | 5 665 | 5 550 | 5 546 | 5 349 | 5 263 | 5 116 | 4 904 | 5 057 | 4 857 | 4 887 | 12 102 | 12 533 | 12 001 | 11 715 | 7 608 |
| Equity | — | — | 566 | 792 | 1 326 | 1 401 | 1 483 | 1 597 | 1 586 | 1 687 | 1 781 | 2 393 | 2 622 | 2 974 | 3 552 | 4 107 | 4 566 | 3 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 320 | 3 141 | 2 924 | 2 713 | 2 497 | 2 274 | 2 288 | 2 203 | 8 582 | 7 715 | 6 842 | 5 964 | 3 263 |
| Short-term debt | 2 718 | 1 596 | 1 299 | 1 318 | 721 | 826 | 725 | 742 | 816 | 720 | 1 001 | 176 | 61 | 546 | 1 266 | 1 053 | 1 185 | 634 |
| Total debt | 6 859 | 5 559 | 5 063 | 4 872 | 4 224 | 4 146 | 3 866 | 3 666 | 3 530 | 3 217 | 3 276 | 2 463 | 2 265 | 9 128 | 8 981 | 7 895 | 7 149 | 3 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2019 | — | — |
RS Deputy Member | Deputy Member | 2019 | — | — |
RO Deputy Member | Deputy Member | 2019 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nr 13 Holding As | Company | 33.3% | 33.3% | 2022 |
Ramb As | Company | 33.3% | 33.3% | 2024 |
Brødrene Olsen Holding As | Company | 33.3% | 33.3% | 2024 |
Steinsøy Investering As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Haaland Bergman | Deputy Member | 0 companies |
| Rune Steinsøy | Deputy Member | 0 companies |
| Roy Oddvar Olsen | Deputy Member | 0 companies |
| Roger Bergman | Chief Executive Officer | 0 companies |
| Odd Inge Olsen | Chairman | 0 companies |
| Jan Arild Steinsøy | Board of Directors | 0 companies |