| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 503K | -5% |
| Net profit | NOK 19K | -11% |
| Total assets | NOK 9,2M | +64% |
| Equity | NOK 5,2M | +211% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 082 | 980 | 1 012 | 1 083 | 1 139 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 665 | 293 | 516 | 527 | 503 |
| Depreciation & amort. | −211 | −213 | −213 | −229 | −230 |
| EBIT | 454 | 80 | 303 | 298 | 273 |
| Net financials | −131 | −173 | −216 | −271 | −249 |
| Profit before tax | 324 | −93 | 88 | 27 | 24 |
| Tax | 71 | −21 | 19 | 6 | 5 |
| Net profit | 252 | −73 | 68 | 21 | 19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 352 | 5 810 | 6 131 | 5 621 | 9 202 |
| Equity | 1 649 | 1 576 | 1 644 | 1 666 | 5 184 |
| Long-term debt | 4 245 | 3 960 | 3 908 | 3 431 | 3 251 |
| Short-term debt | 458 | 274 | 579 | 525 | 766 |
| Total debt | 4 703 | 4 234 | 4 487 | 3 956 | 4 018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VS Accountant | Accountant | 2013 – 2023 |
TF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
EH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Company | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Strand | Accountant | 0 companies |
| Tommy Feyling Anderson | Chief Executive Officer | 0 companies |
| Erling Herland | Chief Executive Officer | 0 companies |
| Per Kveseth | Chairman | 0 companies |
| Per Sjølie | Board of Directors | 0 companies |
| Mariann Myklebust | Deputy Chairman | 0 companies |
| Hans Asmund Wimmer | Board of Directors | 0 companies |