| Revenue | NOK 48M | +5% |
| EBITDA | NOK -63K | +95% |
| Net profit | NOK -1,7M | +10% |
| Total assets | NOK 16,7M | -17% |
| Equity | NOK 6M | -22% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 636 | 36 422 | 37 617 | 45 692 | 48 046 |
| Staff expenses | −14 259 | −14 776 | −13 474 | −15 993 | −14 396 |
| EBITDA | 1 553 | −517 | −3 123 | −1 291 | −63 |
| Depreciation & amort. | −245 | −221 | −231 | −636 | −1 372 |
| EBIT | 1 308 | −739 | −3 354 | −1 927 | −1 436 |
| Net financials | −101 | −76 | −91 | −235 | −498 |
| Profit before tax | 1 207 | −815 | −3 444 | −2 162 | −1 934 |
| Tax | 266 | −179 | −755 | −297 | −264 |
| Net profit | 941 | −635 | −2 689 | −1 865 | −1 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 450 | 7 078 | 8 252 | 20 138 | 16 671 |
| Equity | 1 406 | 770 | −1 918 | 7 627 | 5 958 |
| Long-term debt | 1 487 | 1 059 | 630 | 177 | 4 361 |
| Short-term debt | 4 558 | 5 249 | 9 540 | 12 333 | 6 352 |
| Total debt | 6 045 | 6 308 | 10 171 | 12 511 | 10 713 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.93% | 59.93% | 2024 | |
| Company | 40.07% | 40.07% | 2024 | |
| Company | 18.18% | 18.18% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Di Vita Fureid | Chief Executive Officer | 0 companies |
| Knut Godtfred Solheim | Chief Executive Officer | 0 companies |
| Alexander Holm Andersen | Board of Directors | 0 companies |
| Anna Isabel Michelsen Albjerk | Board of Directors | 0 companies |
| Per-Kristian Wendt Jonassen | Chairman | 0 companies |
| Fredrik Karlsen | Chairman | 0 companies |
| Arve Bergheim | Board of Directors | 0 companies |
| Øyvind Holthe | Board of Directors | 0 companies |
| Stian Helle | Board of Directors | 0 companies |
| Esben Haugli | Board of Directors | 0 companies |
| Lars-Gunnar Huseby Martinsen | Board of Directors | 0 companies |
| Lars-Erik Riise Bakken | Board of Directors | 0 companies |
| Lasse Pedersen | Board of Directors | 0 companies |