| Revenue | NOK 8,6M | -21% |
| EBITDA | NOK 844K | -65% |
| Net profit | NOK 679K | -63% |
| Total assets | NOK 4,8M | -2% |
| Equity | NOK 3,3M | +26% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 712 | 2 455 | 4 603 | 6 245 | 9 381 | 8 644 | 9 732 | 8 694 | 9 225 | 8 930 | 9 284 | 11 235 | 13 534 | 9 664 | 10 057 | 10 891 | 8 595 |
| Staff expenses | −1 142 | −1 275 | −2 135 | −3 966 | −5 718 | −6 545 | −6 951 | −6 269 | −6 009 | −6 767 | −7 251 | −8 462 | −9 580 | −8 015 | −7 953 | −6 746 | −5 558 |
| EBITDA | −135 | 461 | 1 258 | 1 072 | 2 105 | 1 069 | 1 549 | 1 215 | 1 880 | 915 | 630 | 1 481 | 2 665 | 159 | 701 | 2 447 | 844 |
| Depreciation & amort. | −7 | −32 | −64 | −47 | −82 | −122 | −106 | −127 | −184 | −181 | −125 | −43 | −27 | −100 | −88 | −88 | −9 |
| EBIT | −142 | 429 | 1 194 | 1 025 | 2 023 | 948 | 1 443 | 1 088 | 1 696 | 734 | 506 | 1 439 | 2 638 | 59 | 612 | 2 358 | 835 |
| Net financials | −11 | −21 | −6 | 4 | 72 | 49 | 51 | 46 | 37 | 36 | 31 | 35 | 27 | 15 | 20 | 25 | 46 |
| Profit before tax | −152 | 409 | 1 189 | 1 030 | 2 095 | 997 | 1 493 | 1 135 | 1 732 | 769 | 537 | 1 474 | 2 665 | 74 | 632 | 2 383 | 881 |
| Tax | −0 | 72 | 333 | 289 | 587 | 279 | 403 | 305 | 433 | 186 | 124 | 324 | 587 | 17 | 140 | 532 | 202 |
| Net profit | −152 | 336 | 855 | 741 | 1 508 | 718 | 1 090 | 830 | 1 299 | 583 | 412 | 1 149 | 2 078 | 57 | 493 | 1 851 | 679 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 874 | 2 165 | 2 944 | 4 708 | 3 398 | 4 907 | 4 833 | 6 251 | 5 873 | 5 538 | 6 802 | 8 465 | 6 554 | 7 331 | 4 861 | 4 773 |
| Equity | 3 | 249 | 639 | 1 080 | 1 088 | 1 506 | 2 026 | 2 856 | 3 255 | 3 313 | 3 320 | 3 470 | 4 548 | 4 605 | 150 | 2 601 | 3 280 |
| Long-term debt | 165 | 0 | 0 | 0 | 0 | 13 | 19 | 19 | 10 | 0 | 0 | 0 | 14 | 16 | 8 | 10 | 7 |
| Short-term debt | 260 | 528 | 1 498 | 1 864 | 3 612 | 1 880 | 2 862 | 1 958 | 2 986 | 2 560 | 2 217 | 3 332 | 3 903 | 1 933 | 7 172 | 2 249 | 1 485 |
| Total debt | 425 | 625 | 1 526 | 1 864 | 3 620 | 1 892 | 2 881 | 1 977 | 2 996 | 2 560 | 2 217 | 3 332 | 3 917 | 1 949 | 7 181 | 2 259 | 1 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Hoel Johnson | Chief Executive Officer | 0 companies |
| Kjersti Hoel Gazzola | Chief Executive Officer | 0 companies |
| Linda Kristin Evensen | Chief Executive Officer | 0 companies |
| Malin Skjelland Eriksen | Chief Executive Officer | 0 companies |
| Ingrid Meling Lunde | Board of Directors | 0 companies |
| Birgitte Haga Eisinger | Board of Directors | 0 companies |
| Charlotte Elstad | Board of Directors | 0 companies |
| Robert Helland-Olsen | Chairman | 0 companies |
| Bente Opdal | Chairman | 0 companies |