| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | — |
| Net profit | NOK -39K | -51% |
| Total assets | NOK 612K | +0% |
| Equity | NOK -307K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −11 | −14 | 0 | −15 | −91 | −6 | −6 | −6 | −6 | −3 | 0 | 0 | 0 | 0 | 0 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −11 | −14 | 0 | −15 | −91 | −6 | −6 | −6 | −6 | −3 | 0 | 0 | 0 | 0 | 0 | −4 |
| Net financials | 1 | 0 | −4 | 0 | 0 | −25 | −113 | −7 | −4 | −4 | 16 | −9 | −6 | −4 | −11 | −26 | −35 |
| Profit before tax | 1 | −11 | −18 | 0 | −15 | −116 | −120 | −13 | −11 | −11 | 13 | −9 | −6 | −4 | −11 | −26 | −39 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −11 | −18 | 0 | −15 | −116 | −120 | −13 | −11 | −11 | 13 | −9 | −6 | −4 | −11 | −26 | −39 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 250 | 641 | — | 718 | 718 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 |
| Equity | 100 | 90 | 72 | — | 44 | −72 | −192 | −205 | −215 | −226 | −213 | −222 | −228 | −232 | −243 | −268 | −307 |
| Long-term debt | 290 | 160 | 160 | 0 | 160 | 779 | 787 | 794 | 798 | 802 | 787 | 796 | 802 | 806 | 817 | 842 | 877 |
| Short-term debt | 6 | 0 | 409 | 0 | 514 | 11 | 16 | 23 | 29 | 35 | 38 | 38 | 38 | 38 | 38 | 38 | 42 |
| Total debt | 296 | 160 | 569 | 0 | 674 | 790 | 804 | 816 | 827 | 837 | 824 | 834 | 840 | 843 | 854 | 880 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saga Capital | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Fossestøl | Chief Executive Officer | 0 companies |
| Eivind Saga | Chairman | 0 companies |