| Revenue | NOK 2,8M | +5% |
| EBITDA | NOK -110K | -118% |
| Net profit | NOK -701K | -302% |
| Total assets | NOK 6,1M | +123% |
| Equity | NOK -1,4M | -95% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 093 | 1 463 | 2 695 | 1 617 | 1 824 | 2 374 | 1 805 | 2 003 | 1 962 | 2 295 | 2 373 | 2 212 | 2 105 | 2 602 | 2 478 | 2 695 | 2 825 |
| Staff expenses | −381 | −446 | −500 | −684 | −710 | −780 | −695 | −1 001 | −1 112 | −996 | −1 345 | −1 725 | −1 274 | −1 197 | −1 072 | −1 153 | −1 831 |
| EBITDA | −119 | −124 | 260 | −156 | 255 | 187 | 26 | 142 | 414 | 374 | −172 | −609 | −146 | 450 | 698 | 609 | −110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −16 | −92 | −106 | −187 | −197 | −204 | −118 | −112 | −76 | −126 | −109 | −85 | −104 |
| EBIT | −119 | −124 | 260 | −156 | 239 | 95 | −80 | −46 | 217 | 169 | −290 | −721 | −222 | 324 | 589 | 523 | −214 |
| Net financials | 0 | −11 | −5 | −1 | −60 | −125 | −123 | −153 | −127 | −101 | −86 | −101 | −27 | −228 | −175 | −177 | −487 |
| Profit before tax | −119 | −136 | 255 | −157 | 179 | −30 | −203 | −198 | 89 | 68 | −376 | −822 | −249 | 96 | 414 | 347 | −701 |
| Tax | −0 | −0 | 16 | 23 | 31 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −119 | −136 | 239 | −180 | 148 | −27 | −203 | −198 | 89 | 68 | −376 | −822 | −249 | 96 | 414 | 347 | −701 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 137 | 1 219 | 1 005 | 1 521 | 2 100 | 2 073 | 1 515 | 1 421 | 1 283 | 999 | 1 031 | 785 | 2 544 | 2 554 | 2 738 | 6 118 |
| Equity | −14 | −149 | 90 | −90 | 58 | 31 | −172 | −370 | −281 | −212 | −588 | −1 410 | −1 659 | −1 500 | −1 087 | −740 | −1 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 421 | 332 | 537 | 394 | 251 | 205 | 128 | 148 | 32 | 3 369 | 3 056 | 2 736 | 6 336 |
| Short-term debt | 197 | 286 | 1 129 | 1 095 | 1 042 | 1 737 | 1 707 | 1 491 | 1 452 | 1 291 | 1 459 | 2 293 | 2 412 | 676 | 585 | 742 | 1 223 |
| Total debt | 197 | 286 | 1 129 | 1 095 | 1 463 | 2 070 | 2 244 | 1 885 | 1 702 | 1 496 | 1 587 | 2 441 | 2 444 | 4 045 | 3 641 | 3 478 | 7 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiskå Mølle As | Company | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Einar Dagfinn Hoff | Chief Executive Officer | 0 companies |
| Jon Halvor Dahl | Board of Directors | 0 companies |
| Leif Kåre Gjerde | Chairman | 0 companies |
| Tommy Neverdahl Nordbø | Chairman | 0 companies |