| Revenue | NOK 20,5M | -19% |
| EBITDA | NOK -203K | +73% |
| Net profit | NOK -217K | -109% |
| Total assets | NOK 13,3M | -9% |
| Equity | NOK 11,4M | -2% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 649 | 18 499 | 20 493 | 22 228 | 23 691 | 22 809 | 22 711 | 22 351 | 24 868 | 27 432 | 24 361 | 19 730 | 22 975 | 28 275 | 29 191 | 25 390 | 20 501 |
| Staff expenses | −3 069 | −5 676 | −5 296 | −5 490 | −5 593 | −5 611 | −5 285 | −4 726 | −4 277 | −4 298 | −4 449 | −4 429 | −4 864 | −6 144 | −5 730 | −5 565 | −5 787 |
| EBITDA | −2 446 | 757 | 1 651 | 2 240 | 2 377 | 1 475 | 1 351 | 177 | 2 010 | 2 749 | 2 170 | −85 | 29 | 3 384 | 3 947 | −756 | −203 |
| Depreciation & amort. | −111 | −269 | −299 | −299 | −285 | −211 | −162 | −150 | −224 | −244 | −260 | −114 | −137 | −183 | −185 | −53 | −2 |
| EBIT | −2 557 | 488 | 1 352 | 1 941 | 2 092 | 1 264 | 1 190 | 27 | 1 786 | 2 505 | 1 911 | −199 | −108 | 3 202 | 3 762 | −809 | −205 |
| Net financials | −244 | −364 | −1 189 | −991 | −1 125 | −1 162 | −1 104 | −1 195 | −1 059 | −922 | −610 | −841 | −1 415 | −1 353 | 251 | 2 987 | −64 |
| Profit before tax | −2 956 | 124 | 163 | 951 | 967 | 102 | 86 | −1 168 | 727 | 1 583 | 1 300 | −1 040 | −1 523 | 1 848 | 4 013 | 2 178 | −269 |
| Tax | −0 | −0 | −0 | −465 | 276 | 38 | 26 | −274 | 191 | 382 | 309 | −225 | −331 | 411 | 603 | −184 | −52 |
| Net profit | −2 956 | 124 | 163 | 1 416 | 692 | 63 | 60 | −894 | 535 | 1 201 | 991 | −815 | −1 192 | 1 437 | 3 411 | 2 362 | −217 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 818 | 15 793 | 19 274 | 18 346 | 20 525 | 22 927 | 24 056 | 31 641 | 29 037 | 26 050 | 31 217 | 27 765 | 27 963 | 19 086 | 12 524 | 14 566 | 13 251 |
| Equity | 2 044 | 2 168 | 2 331 | 3 747 | 4 439 | 4 502 | 4 562 | 3 668 | 4 204 | 5 404 | 6 396 | 5 581 | 4 389 | 5 826 | 9 236 | 11 598 | 11 380 |
| Long-term debt | 0 | 0 | 5 024 | 0 | 5 000 | 0 | 0 | 0 | 0 | 0 | 0 | 12 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 774 | 7 124 | 11 919 | 10 599 | 11 086 | 12 424 | 15 494 | 18 472 | 15 833 | 8 646 | 12 821 | 10 184 | 15 574 | 8 511 | 3 287 | 2 968 | 1 870 |
| Total debt | 15 774 | 13 624 | 16 943 | 14 599 | 16 086 | 18 424 | 19 494 | 27 972 | 24 833 | 20 646 | 24 821 | 22 184 | 23 574 | 13 261 | 3 287 | 2 968 | 1 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wøyen Forvaltning As | Company | 67.0% | 67.0% | 2024 |
Thomas Carlsson | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
Thebrokergroup As | Company | 10.0% | 10.0% | 2024 |
Leif Stavmo | Company | 10.0% | 10.0% | 2024 |
Stanza As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Espen Myhre | Chief Executive Officer | 0 companies |
| Jostein Bjørge | Board of Directors | 0 companies |
| Per Bjørgås | Chairman | 0 companies |
| Lars Erik Jensen | Board of Directors | 0 companies |
| Kjetil Myhre | Board of Directors | 0 companies |