| Revenue | NOK 6,1M | +21% |
| EBITDA | NOK 5,2M | +46% |
| Net profit | NOK 43,9M | +1619% |
| Total assets | NOK 99,3M | +31% |
| Equity | NOK 10,2M | -57% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 12 561 | 12 705 | 12 980 | 13 248 | 13 593 | 14 047 | 14 285 | 14 706 | 9 585 | 468 | 50 | 1 644 | 5 049 | 6 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 12 128 | 12 362 | 12 575 | 12 843 | 13 042 | 5 443 | 1 859 | 10 936 | −14 584 | 1 110 | −1 897 | −1 873 | 3 533 | 5 175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 048 | −2 067 | −2 057 | −2 053 | −2 053 | −2 053 | −2 050 | −1 574 | −2 065 | −2 065 | −6 192 | −2 287 | −2 649 | 43 502 |
| EBIT | 0 | 0 | 0 | 0 | 10 079 | 10 296 | 10 519 | 10 791 | 10 989 | 3 390 | −191 | 9 362 | −16 648 | −955 | −8 089 | −4 161 | 884 | 48 678 |
| Net financials | 0 | 0 | 0 | 0 | −5 021 | −4 832 | −4 750 | −5 076 | −4 457 | −4 365 | −4 215 | −4 091 | −3 983 | −4 263 | −3 977 | −3 947 | −4 290 | −5 147 |
| Profit before tax | 0 | 0 | 0 | 0 | 5 058 | 5 464 | 5 768 | 5 715 | 6 532 | −974 | −4 406 | 5 271 | −20 631 | −5 219 | −12 066 | −8 108 | −3 406 | 43 531 |
| Tax | −0 | −0 | −0 | −0 | 1 417 | 1 530 | 1 559 | 1 543 | 1 677 | −235 | −954 | 1 322 | −4 539 | −1 148 | 10 128 | −0 | −5 958 | −334 |
| Net profit | 0 | 0 | 0 | 0 | 3 641 | 3 933 | 4 210 | 4 171 | 4 855 | −739 | −3 453 | 3 949 | −16 092 | −4 071 | −22 194 | −8 108 | 2 552 | 43 865 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 127 586 | 129 340 | 126 933 | 128 026 | 107 475 | 98 977 | 87 324 | 87 775 | 82 267 | 72 519 | 50 632 | 75 034 | 76 064 | 99 300 |
| Equity | — | — | — | — | 22 167 | 21 000 | 21 000 | 19 407 | 21 079 | 16 453 | 8 466 | 7 921 | 11 151 | 7 080 | −15 113 | 262 | 23 937 | 10 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 95 002 | 3 | 95 000 | 65 031 | 65 000 | 65 000 | 65 000 | 65 000 | 65 000 | 65 000 | 30 000 | 28 816 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 9 964 | 13 339 | 105 929 | 13 619 | 21 365 | 17 525 | 13 858 | 14 854 | 6 117 | 439 | 745 | 44 771 | 23 311 | 2 668 |
| Total debt | 0 | 0 | 0 | 0 | 105 419 | 108 340 | 105 933 | 108 619 | 86 396 | 82 525 | 78 858 | 79 854 | 71 117 | 65 439 | 65 745 | 74 771 | 52 127 | 89 060 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
DX | Board of Directors | 2021 | — | — |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koppholen 23 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Ragnvald Albretsen | Chairman | 0 companies |
| William Andre Vallestad | Chairman | 0 companies |
| Ding Xu | Board of Directors | 0 companies |
| Ragnvald Albretsen | Board of Directors | 0 companies |