| Revenue | NOK 0 | — |
| EBITDA | NOK -253K | -50% |
| Net profit | NOK -3,3M | +83% |
| Total assets | NOK 396,2M | -9% |
| Equity | NOK 209,1M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 387 | 299 | 299 | 1 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −141 | −146 | 50 | 87 | 68 | 1 012 | −226 | −89 | −262 | −196 | −112 | −214 | −126 | −169 | −253 |
| Depreciation & amort. | −0 | −0 | −0 | −44 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −141 | −146 | 50 | 43 | 24 | 1 012 | −226 | −89 | −262 | −196 | −112 | −214 | −126 | −169 | −253 |
| Net financials | −5 923 | −601 | −4 794 | 8 577 | −11 280 | −7 240 | 23 036 | 7 331 | 172 828 | 9 986 | 91 954 | 16 398 | 7 532 | −18 317 | −5 673 |
| Profit before tax | −6 064 | −748 | −4 744 | 8 620 | −11 256 | −6 228 | 22 810 | 7 242 | 172 566 | 9 790 | 91 842 | 16 184 | 7 406 | −18 485 | −5 926 |
| Tax | −1 698 | −209 | −1 328 | 2 452 | −1 142 | 168 | −46 | 2 860 | 2 286 | 3 069 | 8 940 | 3 010 | 3 017 | 1 358 | −2 613 |
| Net profit | −4 366 | −538 | −3 415 | 6 168 | −10 114 | −6 396 | 22 856 | 4 382 | 170 280 | 6 721 | 82 902 | 13 173 | 4 389 | −19 844 | −3 314 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 790 | 427 778 | 530 525 | 541 464 | 543 499 | 580 197 | 683 577 | 705 043 | 739 732 | 623 405 | 303 156 | 367 768 | 341 719 | 436 044 | 396 203 |
| Equity | −3 366 | 99 654 | 191 626 | 183 505 | 278 391 | 271 995 | 294 851 | 293 473 | 456 599 | 338 869 | 117 219 | 125 718 | 150 611 | 165 097 | 209 116 |
| Long-term debt | 0 | 321 300 | 321 387 | 296 767 | 223 900 | 300 000 | 306 900 | 300 789 | 218 103 | 213 872 | 168 292 | 236 030 | 161 345 | 12 421 | 12 000 |
| Short-term debt | 423 156 | 6 824 | 17 511 | 61 191 | 41 208 | 8 202 | 81 827 | 110 780 | 65 030 | 70 664 | 17 645 | 6 020 | 29 763 | 258 526 | 175 087 |
| Total debt | 423 156 | 328 124 | 338 898 | 357 959 | 265 108 | 308 202 | 388 727 | 411 569 | 283 134 | 284 537 | 185 938 | 242 050 | 191 108 | 270 947 | 187 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Centennial As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Gabrielsen | Chief Executive Officer | 0 companies |
| Camilla Røsjø | Chairman | 0 companies |
| Ingeborg Bårdsdatter Røsjø | Board of Directors | 0 companies |
| Endre Røsjø | Board of Directors | 0 companies |
| Ole Bård Jacobsen | Board of Directors | 0 companies |