| Revenue | NOK 64,7M | +27% |
| EBITDA | NOK 6,2M | +75% |
| Net profit | NOK 3,4M | +84% |
| Total assets | NOK 22,5M | +31% |
| Equity | NOK 6,5M | +4% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 299 | 756 | 925 | 620 | 1 285 | 1 522 | 5 192 | 19 623 | 21 855 | 23 568 | 34 906 | 34 005 | 36 289 | 66 428 | 50 894 | 64 704 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −177 | −392 | −1 276 | −5 126 | −5 383 | −5 744 | −6 858 | −7 192 | −10 345 | −15 797 | −15 696 | −15 828 |
| EBITDA | 171 | 86 | 306 | 228 | 140 | −26 | 391 | 832 | 2 100 | 2 743 | 3 727 | 6 159 | 6 262 | 3 728 | 6 045 | 3 519 | 6 168 |
| Depreciation & amort. | −24 | −27 | −27 | −40 | −42 | −33 | −43 | −116 | −183 | −254 | −289 | −354 | −350 | −604 | −982 | −1 217 | −1 582 |
| EBIT | 147 | 59 | 279 | 188 | 98 | −59 | 348 | 717 | 1 917 | 2 489 | 3 438 | 5 805 | 5 912 | 3 124 | 5 063 | 2 302 | 4 587 |
| Net financials | 2 | −1 | 1 | 1 | 1 | −6 | −8 | −5 | 74 | −13 | −8 | −11 | −8 | −17 | −20 | 79 | −195 |
| Profit before tax | 149 | 59 | 280 | 189 | 99 | −66 | 340 | 712 | 1 992 | 2 476 | 3 431 | 5 794 | 5 904 | 3 107 | 5 043 | 2 381 | 4 392 |
| Tax | 38 | 18 | 81 | 50 | 29 | −16 | 92 | 192 | 477 | 613 | 794 | 1 275 | 1 300 | −0 | −0 | −0 | −0 |
| Net profit | 111 | 41 | 199 | 139 | 70 | −49 | 249 | 519 | 1 515 | 1 863 | 2 637 | 4 519 | 4 604 | 2 424 | 3 932 | 1 855 | 3 420 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 431 | 747 | 857 | 884 | 1 056 | 1 373 | 2 797 | 9 354 | 9 055 | 9 359 | 11 827 | 11 474 | 16 138 | 20 204 | 17 238 | 22 550 |
| Equity | 311 | 351 | 550 | 689 | 759 | 710 | 958 | 2 290 | 3 804 | 4 567 | 6 104 | 7 624 | 6 228 | 6 437 | 6 122 | 6 247 | 6 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 190 | 127 | 96 | 27 | 28 | 4 | 0 | 0 | 30 | 0 | 0 | 60 |
| Short-term debt | 87 | 80 | 196 | 168 | 125 | 156 | 288 | 411 | 5 523 | 4 460 | 3 250 | 4 203 | 5 247 | 8 655 | 11 131 | 8 162 | 10 841 |
| Total debt | 87 | 80 | 196 | 168 | 125 | 346 | 415 | 508 | 5 550 | 4 488 | 3 254 | 4 203 | 5 247 | 8 685 | 11 131 | 8 162 | 10 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hg Håndverksgruppen Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Aksel Birkeland | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |