| Revenue | NOK 58,3M | -3% |
| EBITDA | NOK -1,4M | +48% |
| Net profit | NOK -1,4M | +42% |
| Total assets | NOK 18,2M | +3% |
| Equity | NOK 10M | +0% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 778 | 46 629 | 61 274 | 59 905 | 58 288 |
| Staff expenses | −4 863 | −8 369 | −11 944 | −12 315 | −11 592 |
| EBITDA | −4 260 | −4 779 | 1 500 | −2 647 | −1 384 |
| Depreciation & amort. | −475 | −495 | −487 | −412 | −380 |
| EBIT | −4 735 | −5 274 | 1 012 | −3 059 | −1 764 |
| Net financials | 8 | 6 | 32 | 24 | 2 |
| Profit before tax | −4 728 | −5 268 | 1 045 | −3 035 | −1 762 |
| Tax | −1 040 | −1 159 | 230 | −668 | −388 |
| Net profit | −3 688 | −4 109 | 815 | −2 367 | −1 374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 704 | 18 876 | 15 793 | 17 722 | 18 244 |
| Equity | 9 104 | 9 016 | 9 948 | 10 056 | 10 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 600 | 9 860 | 5 846 | 7 666 | 8 226 |
| Total debt | 3 600 | 9 860 | 5 846 | 7 666 | 8 226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Lier | Chief Executive Officer | 0 companies |
| Marius Kristiansen | Chief Executive Officer | 0 companies |
| Marianne Ødegaard Ribe | Chairman | 0 companies |
| Vegard Kjuus | Board of Directors | 0 companies |
| Odd Ture Wang | Board of Directors | 0 companies |
| Stein Rømmerud | Board of Directors | 0 companies |
| Truls Fjeldstad | Board of Directors | 0 companies |
| Johan Johannson | Board of Directors | 0 companies |
| Kristine Stranne | Chairman | 0 companies |
| Kristine Aakvaag Arvin | Board of Directors | 0 companies |
| Anne Bache Dahl | Board of Directors | 0 companies |
| Leif Petter Tunold | Board of Directors | 0 companies |