| Revenue | NOK 81,2M | +5% |
| EBITDA | NOK -1,4M | +56% |
| Net profit | NOK 14,7M | +39% |
| Total assets | NOK 267,4M | +6% |
| Equity | NOK 230,7M | +7% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 337 | 78 580 | 87 735 | 77 553 | 81 196 |
| Staff expenses | −24 554 | −25 996 | −24 794 | −29 202 | −32 868 |
| EBITDA | 2 073 | 1 539 | 7 253 | −3 164 | −1 391 |
| Depreciation & amort. | −483 | −150 | −322 | −437 | −435 |
| EBIT | 1 590 | 1 389 | 6 932 | −3 602 | −1 826 |
| Net financials | −5 249 | 5 664 | 14 116 | 13 765 | 16 586 |
| Profit before tax | −3 660 | 7 053 | 21 047 | 10 163 | 14 760 |
| Tax | 507 | 494 | 1 988 | −406 | 64 |
| Net profit | −4 166 | 6 558 | 19 060 | 10 569 | 14 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 264 929 | 277 072 | 298 731 | 252 549 | 267 388 |
| Equity | 235 096 | 241 654 | 204 020 | 216 038 | 230 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 807 | 32 094 | 91 100 | 32 206 | 31 851 |
| Total debt | 26 807 | 32 094 | 91 100 | 32 206 | 31 851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Ødegaard Ribe | Chief Executive Officer | 0 companies |
| Kristine Stranne | Chief Executive Officer | 0 companies |
| Finn Torstein Dybvik | Board of Directors | 0 companies |
| Bodil Ragner | Board of Directors | 0 companies |
| Runar Hollevik | Chairman | 0 companies |
| Rune Spikseth | Board of Directors | 0 companies |
| Johan Johannson | Chairman | 0 companies |
| Kristine Aakvaag Arvin | Board of Directors | 0 companies |
| André Tangerud | Board of Directors | 0 companies |