| Revenue | NOK 7,8M | -18% |
| EBITDA | NOK 6K | +115% |
| Net profit | NOK -128K | +47% |
| Total assets | NOK 2,8M | -17% |
| Equity | NOK 649K | -16% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 668 | 2 667 | 3 746 | 4 472 | 5 467 | 6 135 | 8 461 | 9 252 | 11 279 | 8 161 | 9 897 | 9 511 | 7 763 |
| Staff expenses | −790 | −1 180 | −1 538 | −1 936 | −2 145 | −2 494 | −3 360 | −4 382 | −4 505 | −4 198 | −4 989 | −4 167 | −3 015 |
| EBITDA | 365 | 157 | 298 | 368 | 334 | 525 | 1 419 | 9 | 782 | −540 | 513 | −37 | 6 |
| Depreciation & amort. | −83 | −85 | −85 | −61 | −23 | −23 | −13 | −1 | −16 | −80 | −287 | −294 | −170 |
| EBIT | 282 | 72 | 214 | 307 | 311 | 502 | 1 406 | 8 | 766 | −619 | 226 | −331 | −165 |
| Net financials | −11 | −13 | −7 | −5 | −2 | −4 | 2 | 87 | 32 | −48 | 15 | 39 | 2 |
| Profit before tax | 270 | 59 | 207 | 301 | 309 | 497 | 1 408 | 95 | 797 | −667 | 241 | −293 | −163 |
| Tax | 73 | 19 | 59 | 84 | 88 | 147 | 381 | 28 | 201 | −140 | 68 | −53 | −35 |
| Net profit | 198 | 40 | 148 | 217 | 222 | 351 | 1 028 | 68 | 596 | −527 | 173 | −240 | −128 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 001 | 823 | 1 153 | 1 140 | 1 537 | 1 914 | 3 384 | 3 978 | 3 150 | 3 737 | 4 245 | 3 320 | 2 759 |
| Equity | 302 | 342 | 290 | 507 | 579 | 730 | 1 257 | 1 125 | 1 371 | 844 | 1 017 | 777 | 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 625 | 1 424 | 1 225 | 521 |
| Short-term debt | 482 | 319 | 755 | 633 | 958 | 1 184 | 2 127 | 2 853 | 1 779 | 1 268 | 1 805 | 1 318 | 1 589 |
| Total debt | 700 | 481 | 863 | 633 | 958 | 1 184 | 2 127 | 2 853 | 1 779 | 2 893 | 3 228 | 2 543 | 2 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Deputy Member | Deputy Member | 2008 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nan Carina Bjaanes | Deputy Member | 0 companies |
| Frank Bjaanes | Chief Executive Officer | 0 companies |
| Abtin Rahmanian | Chairman | 0 companies |