| Revenue | NOK 171K | -53% |
| EBITDA | NOK 49K | -78% |
| Net profit | NOK -3K | +99% |
| Total assets | NOK 1,5M | +49% |
| Equity | NOK 992K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 86 | 465 | 1 107 | 703 | 2 971 | 2 409 | 2 403 | 1 273 | 442 | 881 | 75 | 504 | 261 | 0 | 361 | 171 |
| Staff expenses | −0 | −0 | −2 | −0 | −59 | −876 | −307 | −246 | −22 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | −427 | −76 | 318 | −119 | −476 | 88 | 508 | −324 | −18 | 255 | −25 | 302 | 118 | 0 | 221 | 49 |
| Depreciation & amort. | −17 | 17 | −0 | −0 | −5 | −69 | −0 | −360 | −313 | −40 | −216 | −0 | −0 | −156 | −0 | −442 | −52 |
| EBIT | −65 | −409 | −76 | 318 | −123 | −544 | 88 | 148 | −637 | −59 | 39 | −25 | 302 | −38 | 0 | −221 | −3 |
| Net financials | −10 | −3 | −16 | −32 | −4 | −17 | −0 | 2 319 | −43 | −30 | 0 | 0 | −20 | 0 | 0 | 0 | 0 |
| Profit before tax | −75 | −412 | −91 | 286 | −127 | −561 | 88 | 2 467 | −680 | −89 | 39 | −25 | 282 | −38 | 0 | −221 | −3 |
| Tax | −0 | −0 | −0 | −0 | −119 | −147 | −0 | 56 | −151 | −4 | 25 | −5 | 95 | −8 | −0 | 200 | −0 |
| Net profit | −75 | −412 | −91 | 286 | −8 | −414 | 88 | 2 412 | −529 | −85 | 14 | −19 | 187 | −29 | 0 | −421 | −3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 620 | 587 | 1 196 | 1 237 | 2 599 | 1 808 | 3 699 | 2 089 | 1 152 | 1 174 | 1 123 | 1 394 | 1 915 | 1 341 | 994 | 1 481 |
| Equity | 60 | −352 | −443 | −158 | −166 | −580 | −492 | 1 994 | 1 265 | 1 128 | 1 142 | 1 123 | 1 310 | 1 341 | 1 341 | 994 | 992 |
| Long-term debt | 0 | 106 | 0 | 0 | 393 | 1 042 | 1 425 | 1 448 | 722 | 0 | 0 | 0 | 0 | 270 | 0 | 0 | 469 |
| Short-term debt | 798 | 866 | 1 030 | 1 354 | 1 010 | 2 136 | 874 | 257 | 102 | 25 | 32 | 0 | 84 | 304 | 0 | 0 | 20 |
| Total debt | 798 | 972 | 1 030 | 1 354 | 1 402 | 3 179 | 2 299 | 1 705 | 824 | 25 | 32 | 0 | 84 | 574 | 0 | 0 | 489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Stubmo | Chairman | 0 companies |