| Revenue | NOK 1,9M | +58% |
| EBITDA | NOK 650K | +12863% |
| Net profit | NOK 1K | +100% |
| Total assets | NOK 10,6M | -10% |
| Equity | NOK 1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 222 | 333 | 438 | 444 | 549 | 1 283 | 529 | 598 | 743 | 894 | 1 093 | 1 231 | 2 301 | 1 132 | 1 191 | 1 876 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −36 |
| EBITDA | −59 | 112 | 211 | 398 | 224 | 445 | 954 | 386 | 339 | 227 | 432 | 784 | 892 | 1 446 | −11 | 5 | 650 |
| Depreciation & amort. | −75 | −107 | −126 | −144 | −166 | −167 | −175 | −192 | −189 | −214 | −163 | −117 | −102 | −99 | −99 | −99 | −99 |
| EBIT | −134 | 6 | 85 | 254 | 58 | 278 | 779 | 194 | 150 | 13 | 269 | 667 | 790 | 1 347 | −110 | −94 | 551 |
| Net financials | −128 | −97 | −125 | −135 | −188 | −229 | −190 | −175 | −144 | −232 | −255 | −317 | −291 | −264 | −267 | −431 | −549 |
| Profit before tax | −263 | −91 | −39 | 119 | −130 | 49 | 590 | 19 | 6 | −219 | 13 | 351 | 499 | 1 083 | −377 | −525 | 2 |
| Tax | −76 | −26 | −11 | 34 | −48 | 18 | 159 | 2 | 2 | −50 | 10 | 36 | 46 | 238 | −83 | −116 | 0 |
| Net profit | −186 | −66 | −28 | 85 | −82 | 31 | 430 | 17 | 5 | −169 | 3 | 315 | 453 | 844 | −294 | −410 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 055 | 2 042 | 2 598 | 2 554 | 3 910 | 3 724 | 3 077 | 3 651 | 4 737 | 6 853 | 6 642 | 10 052 | 10 095 | 9 198 | 8 656 | 11 795 | 10 609 |
| Equity | −86 | −96 | −123 | −39 | −121 | −89 | 341 | 358 | 363 | 194 | 197 | 512 | 965 | 1 746 | 1 452 | 1 042 | 1 043 |
| Long-term debt | 1 656 | 2 087 | 2 599 | 2 464 | 3 881 | 3 639 | 2 641 | 3 171 | 4 186 | 6 545 | 6 180 | 8 595 | 8 088 | 6 383 | 5 974 | 8 248 | 6 785 |
| Short-term debt | 485 | 51 | 123 | 129 | 149 | 175 | 95 | 121 | 188 | 114 | 265 | 945 | 1 042 | 1 069 | 1 231 | 2 506 | 2 781 |
| Total debt | 2 141 | 2 138 | 2 721 | 2 593 | 4 031 | 3 814 | 2 736 | 3 293 | 4 374 | 6 659 | 6 445 | 9 540 | 9 130 | 7 452 | 7 205 | 10 753 | 9 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Aas Invest As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Andreas Elde | Deputy Member | 0 companies |
| Morten Røstadstuen | Deputy Chairman | 0 companies |
| Per Håkon Hveem | Chairman | 0 companies |