| Revenue | NOK 3,9M | +20% |
| EBITDA | NOK -1,6M | -485% |
| Net profit | NOK -1,6M | -511% |
| Total assets | NOK 1,4M | -14% |
| Equity | NOK -183K | -113% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 848 | 1 890 | 1 968 | 2 017 | 2 101 | 2 106 | 2 293 | 2 522 | 3 298 | 3 269 | 3 149 | 3 692 | 3 252 | 3 896 |
| Staff expenses | −68 | −86 | −103 | −103 | −114 | −114 | −114 | −114 | −114 | −137 | −160 | −171 | −171 | −179 |
| EBITDA | 78 | 126 | 39 | 11 | −275 | −173 | −253 | −16 | 173 | 832 | 119 | 591 | −269 | −1 572 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −16 | −16 |
| EBIT | 78 | 126 | 39 | 11 | −275 | −173 | −253 | −16 | 173 | 832 | 119 | 582 | −285 | −1 588 |
| Net financials | 14 | 13 | −12 | 10 | 7 | 2 | 0 | 1 | 1 | 2 | 1 | 6 | 23 | −12 |
| Profit before tax | 92 | 138 | 27 | 21 | −268 | −171 | −252 | −15 | 174 | 833 | 120 | 588 | −262 | −1 600 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 92 | 138 | 51 | 21 | −268 | −171 | −252 | −15 | 174 | 833 | 120 | 588 | −262 | −1 600 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 919 | 855 | 916 | 596 | 421 | 475 | 247 | 324 | 1 127 | 1 600 | 1 967 | 1 676 | 1 445 |
| Equity | 530 | 668 | 719 | 671 | 403 | 232 | −20 | −36 | 138 | 971 | 1 091 | 1 679 | 1 417 | −183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 268 |
| Short-term debt | 275 | 251 | 135 | 246 | 193 | 189 | 496 | 283 | 186 | 156 | 509 | 288 | 259 | 360 |
| Total debt | 275 | 251 | 135 | 246 | 193 | 189 | 496 | 283 | 186 | 156 | 509 | 288 | 259 | 1 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2021 | — | — |
SR Deputy Member | Deputy Member | 2023 | — | — |
HM Deputy Member | Deputy Member | 2021 | — | — |
SS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Andreas Myrvold | Deputy Member | 0 companies |
| Sander Rustad Schanke | Deputy Member | 0 companies |
| Hans Marius Lien Vestheim | Deputy Member | 0 companies |
| Suket Saggar | Deputy Member | 0 companies |
| Nikolai Sandkjen | Board of Directors | 0 companies |
| Jon Anders Sørnes | Board of Directors | 0 companies |
| Fabian Balder Borch | Chairman | 0 companies |
| Christine Overøie | Chairman | 0 companies |
| Khurram Ali | Board of Directors | 0 companies |
| Peder Mykleby Løken | Board of Directors | 0 companies |
| Siv Christin Stillesby Levernæs | Board of Directors | 0 companies |
| Farhad Samadzadeh | Board of Directors | 0 companies |