| Revenue | NOK 0 | — |
| EBITDA | NOK -201K | +40% |
| Net profit | NOK -314K | +25% |
| Total assets | NOK 2,6M | -7% |
| Equity | NOK -405K | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 650 | 650 | 672 | 682 | 689 | 706 | 706 | 706 | 706 | 176 | 179 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 449 | 465 | 428 | 412 | 415 | 373 | 476 | 456 | 476 | 470 | −15 | −54 | −253 | −253 | −335 | −335 | −201 |
| Depreciation & amort. | −115 | −189 | −190 | −886 | −172 | −4 102 | −87 | −80 | −90 | −90 | −49 | −39 | −36 | −87 | −28 | −28 | −28 |
| EBIT | 333 | 276 | 238 | −474 | 243 | −3 729 | 388 | 376 | 386 | 380 | −64 | −93 | −289 | −340 | −364 | −363 | −229 |
| Net financials | −315 | −200 | −195 | −213 | −220 | −191 | −173 | −147 | −127 | −104 | −107 | −127 | −78 | −67 | −115 | −173 | −173 |
| Profit before tax | 18 | 75 | 43 | −687 | 23 | −3 919 | 216 | 229 | 260 | 275 | −172 | −221 | −367 | −407 | −479 | −536 | −403 |
| Tax | 5 | 21 | 11 | −192 | 12 | −1 052 | 58 | 144 | 101 | 101 | −7 | −49 | −81 | −89 | −105 | −118 | −89 |
| Net profit | 13 | 54 | 32 | −494 | 12 | −2 867 | 157 | 85 | 159 | 175 | −165 | −172 | −286 | −317 | −374 | −418 | −314 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 780 | 7 702 | 7 348 | 6 571 | 6 515 | 3 681 | 3 385 | 3 245 | 3 364 | 3 361 | 3 495 | 3 079 | 2 885 | 2 721 | 2 787 | 2 780 | 2 595 |
| Equity | 1 528 | — | 1 545 | 1 050 | 1 062 | −1 805 | −1 648 | −1 563 | −1 206 | −1 031 | −948 | −833 | −726 | −669 | −574 | −486 | −405 |
| Long-term debt | 6 252 | 0 | 0 | 0 | 5 036 | 5 209 | 5 004 | 4 784 | 4 548 | 4 327 | 4 443 | 3 899 | 3 611 | 3 173 | 2 798 | 0 | 0 |
| Short-term debt | 0 | 298 | 280 | 365 | 417 | 278 | 29 | 23 | 22 | 66 | 0 | 13 | 0 | 217 | 563 | 3 266 | 3 000 |
| Total debt | 6 252 | 6 185 | 5 803 | 5 521 | 5 453 | 5 486 | 5 033 | 4 807 | 4 571 | 4 392 | 4 443 | 3 912 | 3 611 | 3 390 | 3 360 | 3 266 | 3 000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Com Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sørlien | Board of Directors | 0 companies |
| John Ole Bergem | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Chairman | 0 companies |
| Lars Ove Breivik | Chairman | 0 companies |