| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | +57% |
| Net profit | NOK -59K | +57% |
| Total assets | NOK 1,1M | -5% |
| Equity | NOK 268K | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 812 | 1 075 | 1 346 | 1 721 | 837 | 0 | 0 | 0 | 0 | 256 | 320 | 905 | 0 | 0 | 0 | 0 |
| Staff expenses | −600 | −1 493 | −1 753 | −1 675 | −1 533 | −643 | 9 | −2 | −0 | −0 | −215 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −817 | −1 477 | −1 564 | −2 834 | −4 212 | −2 214 | −1 439 | −406 | −317 | −360 | −116 | 237 | 829 | −27 | −179 | −137 | −59 |
| Depreciation & amort. | −50 | −300 | −300 | −464 | −473 | −423 | −318 | −15 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −867 | −1 777 | −1 864 | −3 298 | −4 686 | −2 637 | −1 757 | −421 | −323 | −360 | −116 | 237 | 829 | −27 | −179 | −137 | −59 |
| Net financials | −2 | 3 | −32 | −203 | −31 | 5 | 1 | −3 | −1 | −13 | −11 | −10 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −869 | −1 775 | −1 896 | −3 501 | −4 716 | −2 632 | −1 757 | −424 | −324 | −373 | −126 | 227 | 829 | −27 | −179 | −137 | −59 |
| Tax | −168 | −488 | −624 | −693 | −1 078 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −701 | −1 287 | −1 271 | −2 808 | −3 639 | −2 632 | −1 757 | −424 | −324 | −373 | −126 | 227 | 829 | −27 | −179 | −137 | −59 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 497 | 2 659 | 2 342 | 2 550 | 6 076 | 2 856 | 943 | 424 | 61 | 17 | 121 | 228 | 1 284 | 1 287 | 1 221 | 1 121 | 1 060 |
| Equity | 1 002 | 715 | −556 | −2 364 | 5 176 | 2 544 | 787 | 363 | 39 | −334 | −461 | −160 | 669 | 643 | 465 | 327 | 268 |
| Long-term debt | 1 000 | 950 | 900 | 3 146 | 0 | 0 | 0 | 0 | 0 | 260 | 242 | 288 | 122 | 152 | 259 | 259 | 259 |
| Short-term debt | 495 | 994 | 1 998 | 1 768 | 900 | 312 | 156 | 61 | 22 | 92 | 339 | 101 | 492 | 491 | 497 | 534 | 533 |
| Total debt | 1 495 | 1 944 | 2 898 | 4 914 | 900 | 312 | 156 | 61 | 22 | 352 | 581 | 388 | 615 | 644 | 756 | 793 | 792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micronax As | Company | 60.4% | 60.4% | 2022 |
| Individual | 15.2% | 15.2% | 2022 | |
Prosphere As | Company | 10.1% | 10.1% | 2022 |
| Individual | 5.8% | 5.8% | 2022 | |
| Individual | 5.8% | 5.8% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Kotsbak | Chairman | 0 companies |