| Revenue | NOK 309,4M | +288% |
| EBITDA | NOK 1,7M | -50% |
| Net profit | NOK 1,6M | -34% |
| Total assets | NOK 117,5M | +839% |
| Equity | NOK 44,3M | +695% |
| Employees | 62 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 916 | 21 571 | 23 120 | 33 204 | 22 006 | 24 932 | 29 976 | 23 658 | 49 821 | 54 924 | 72 346 | 21 836 | 44 535 | 62 902 | 79 818 | 309 368 |
| Staff expenses | −2 045 | −2 880 | −3 929 | −4 464 | −3 811 | −3 993 | −4 501 | −5 063 | −7 825 | −10 166 | −13 492 | −9 542 | −12 997 | −18 013 | −18 957 | −66 189 |
| EBITDA | 227 | 1 153 | 519 | 1 467 | 29 | 0 | 968 | 215 | 2 022 | 2 306 | 4 900 | 448 | 2 165 | 4 748 | 3 356 | 1 694 |
| Depreciation & amort. | −92 | −102 | −135 | −94 | −36 | −57 | −21 | −19 | −54 | −71 | −135 | −151 | −187 | −186 | −184 | −2 015 |
| EBIT | 136 | 1 051 | 384 | 1 373 | −7 | −56 | 947 | 197 | 1 969 | 2 235 | 4 765 | 297 | 1 978 | 4 562 | 3 173 | −321 |
| Net financials | −19 | 27 | 51 | 58 | 129 | 103 | 77 | −7 | 58 | −85 | −106 | 14 | −11 | −90 | −7 | 660 |
| Profit before tax | 116 | 1 078 | 435 | 1 431 | 121 | 46 | 1 024 | 190 | 2 027 | 2 150 | 4 659 | 311 | 1 966 | 4 472 | 3 166 | 339 |
| Tax | −0 | 163 | 155 | 418 | −0 | 8 | 293 | 50 | 499 | 528 | 1 086 | 78 | 435 | 1 032 | 728 | −1 280 |
| Net profit | 116 | 915 | 281 | 1 014 | 121 | 38 | 731 | 140 | 1 528 | 1 621 | 3 573 | 233 | 1 531 | 3 440 | 2 439 | 1 619 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 553 | 4 438 | 8 073 | 8 342 | 9 222 | 4 713 | 9 212 | 14 902 | 11 142 | 19 478 | 16 716 | 11 246 | 14 817 | 17 525 | 12 523 | 117 538 |
| Equity | −513 | 402 | 683 | 1 177 | 1 298 | 1 336 | 2 067 | 1 908 | 2 435 | 2 957 | 6 530 | 6 363 | 6 694 | 3 134 | 5 573 | 44 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 066 | 4 036 | 7 390 | 7 166 | 7 923 | 3 368 | 7 140 | 12 983 | 8 707 | 16 521 | 10 187 | 4 884 | 8 123 | 14 391 | 6 950 | 73 257 |
| Total debt | 2 066 | 4 036 | 7 390 | 7 166 | 7 923 | 3 376 | 7 144 | 12 995 | 8 707 | 16 521 | 10 187 | 4 884 | 8 123 | 14 391 | 6 950 | 73 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dsd Explore As | Company | 100.0% | 100.0% | 2024 |
T&S Holding As | Company | 22.0% | 22.0% | 2023 |
B&B Holding As | Company | 18.0% | 18.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Fjærli Linge | Chief Executive Officer | 0 companies |
| Thomas Strandskogen | Chief Executive Officer | 0 companies |
| Bente Bratland Holm | Board of Directors | 0 companies |
| Stian Kjeverud | Board of Directors | 0 companies |
| Bjarne Berger | Chairman | 0 companies |
| Terje Hatlen-Stokke | Chairman | 0 companies |
| Trine Rygh-Johansen | Board of Directors | 0 companies |
| Torunn Vigmostad Steinhaug | Board of Directors | 0 companies |
| Mark Gerard Jaques Olman | Board of Directors | 0 companies |
| Monika Augustsson | Board of Directors | 0 companies |