| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +45% |
| Net profit | NOK -6K | +45% |
| Total assets | NOK 229K | +9% |
| Equity | NOK -40K | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 560 | 74 | 515 | 890 | 768 | 720 | 480 | 0 | 0 | 53 | 124 | 17 | 51 | 0 | 0 | 0 | 0 |
| Staff expenses | −502 | −98 | 2 | −46 | −20 | −74 | −334 | −0 | −39 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 528 | −278 | 545 | 806 | 719 | −111 | 69 | −56 | −94 | −304 | 79 | −17 | 40 | −15 | −6 | −13 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 528 | −278 | 545 | 806 | 719 | −111 | 69 | −56 | −94 | −304 | 79 | −17 | 40 | −15 | −6 | −13 | −7 |
| Net financials | −14 | −4 | 9 | 60 | 3 | −6 | −1 942 | −118 | −93 | −39 | 260 | 0 | −1 | 0 | 0 | 0 | 0 |
| Profit before tax | 515 | −281 | 554 | 866 | 722 | −117 | −1 874 | −174 | −187 | −343 | 339 | −17 | 39 | −15 | −6 | −13 | −7 |
| Tax | −40 | −140 | 155 | 242 | 203 | −103 | −40 | −16 | −24 | −11 | 18 | −0 | 5 | −0 | 47 | −3 | −2 |
| Net profit | 554 | −141 | 399 | 624 | 519 | −15 | −1 834 | −158 | −163 | −332 | 321 | −17 | 34 | −15 | −53 | −10 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 933 | 1 885 | 1 466 | 2 387 | 2 668 | 2 515 | 759 | 508 | 351 | 159 | 122 | 141 | 234 | 215 | 196 | 210 | 229 |
| Equity | 807 | 666 | 1 065 | 1 689 | 2 207 | 2 193 | 359 | 201 | 38 | −294 | 26 | 9 | 44 | 29 | −24 | −34 | −40 |
| Long-term debt | 144 | 65 | 215 | 172 | 138 | 35 | 0 | 100 | 100 | 200 | 20 | 106 | 91 | 91 | 125 | 122 | 121 |
| Short-term debt | 982 | 1 154 | 186 | 526 | 323 | 288 | 400 | 207 | 213 | 254 | 76 | 26 | 99 | 95 | 95 | 122 | 149 |
| Total debt | 1 126 | 1 219 | 401 | 698 | 460 | 323 | 400 | 307 | 313 | 454 | 96 | 132 | 191 | 187 | 220 | 244 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Kotsbak | Chief Executive Officer | 0 companies |