| Revenue | NOK 23,1M | +7% |
| EBITDA | NOK -2,6M | -607% |
| Net profit | NOK -3,2M | -2047% |
| Total assets | NOK 13,1M | +20% |
| Equity | NOK 2,9M | -53% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 579 | 22 334 | 24 866 | 21 629 | 23 060 |
| Staff expenses | −7 662 | −7 823 | −9 931 | −6 208 | −8 489 |
| EBITDA | −2 182 | 1 768 | 512 | 521 | −2 643 |
| Depreciation & amort. | −248 | −207 | −264 | −370 | −620 |
| EBIT | −2 430 | 1 561 | 247 | 151 | −3 263 |
| Net financials | 5 | −1 | 5 | 16 | 22 |
| Profit before tax | −2 425 | 1 561 | 252 | 166 | −3 241 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 425 | 1 561 | 252 | 166 | −3 241 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 323 | 13 814 | 14 308 | 10 920 | 13 056 |
| Equity | 4 145 | 5 706 | 5 958 | 6 124 | 2 883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 178 | 8 108 | 8 350 | 4 796 | 10 173 |
| Total debt | 7 178 | 8 108 | 8 350 | 4 796 | 10 173 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
HK Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TB Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Bjune | Chief Executive Officer | 0 companies |
| Silje Eike | Chief Executive Officer | 0 companies |
| Michael Holm | Chief Executive Officer | 0 companies |
| Therese Bolette Malmo | Chief Executive Officer | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Hans Petter Hagen | Board of Directors | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |
| Terje Ropstad | Chairman | 0 companies |