| Revenue | NOK 573K | -77% |
| EBITDA | NOK -11K | -101% |
| Net profit | NOK -5K | -100% |
| Total assets | NOK 60K | -89% |
| Equity | NOK -157K | -164% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 25 | 1 028 | 2 309 | 4 029 | 3 172 | 8 299 | 10 101 | 9 480 | 6 352 | 6 937 | 3 782 | 3 472 | 4 459 | 2 979 | 2 499 | 573 |
| Staff expenses | −0 | −37 | −177 | −942 | −1 134 | −1 311 | −3 047 | −3 774 | −4 462 | −3 996 | −3 881 | −1 638 | −1 121 | −1 320 | −1 597 | −1 020 | −318 |
| EBITDA | −62 | −301 | 313 | 264 | 543 | 44 | 453 | 848 | −435 | −1 783 | −353 | 321 | 1 237 | 1 642 | 52 | 912 | −11 |
| Depreciation & amort. | −10 | −50 | −50 | −66 | −80 | −76 | −340 | −618 | −624 | −594 | −142 | −99 | −41 | −39 | −0 | −0 | −0 |
| EBIT | −72 | −351 | 264 | 198 | 463 | −31 | 113 | 230 | −1 059 | −2 378 | −495 | 222 | 1 197 | 1 603 | 52 | 912 | −11 |
| Net financials | −34 | −142 | −163 | −170 | −323 | −95 | −102 | −104 | −172 | −80 | −91 | −103 | −20 | −34 | −10 | 8 | 6 |
| Profit before tax | −106 | −493 | 101 | 28 | 140 | −127 | 11 | 126 | −1 230 | −2 457 | −586 | 119 | 1 176 | 1 569 | 42 | 919 | −5 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −106 | −493 | 101 | 28 | 140 | −127 | 11 | 126 | −1 230 | −2 457 | −586 | 119 | 1 176 | 1 569 | 157 | 919 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 601 | 3 454 | 3 754 | 4 177 | 2 524 | 2 349 | 3 097 | 3 609 | 3 283 | 2 369 | 1 962 | 1 630 | 1 089 | 757 | 537 | 533 | 60 |
| Equity | 794 | 301 | 402 | 430 | 570 | 444 | 455 | 581 | −649 | −3 106 | −3 692 | −3 573 | −2 398 | −829 | −672 | 247 | −157 |
| Long-term debt | 1 369 | 2 655 | 2 547 | 2 792 | 883 | 781 | 1 313 | 1 163 | 1 724 | 1 288 | 877 | 573 | 374 | 272 | 637 | 0 | 162 |
| Short-term debt | 437 | 498 | 805 | 955 | 1 071 | 1 124 | 1 328 | 1 864 | 2 208 | 4 187 | 4 777 | 4 630 | 3 113 | 1 313 | 573 | 286 | 55 |
| Total debt | 1 806 | 3 153 | 3 352 | 3 747 | 1 954 | 1 905 | 2 642 | 3 027 | 3 932 | 5 475 | 5 654 | 5 203 | 3 487 | 1 586 | 1 209 | 286 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Arild Vaaland | Deputy Member | 0 companies |
| Finn Tore Vaaland | Chairman | 0 companies |
| Wenche Vaaland | Chairman | 0 companies |