| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +5% |
| Net profit | NOK -30K | +46% |
| Total assets | NOK 3,2M | -25% |
| Equity | NOK 3,1M | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −26 | −2 | −20 | −22 | −39 | −34 | −28 | −27 | −28 | −35 | −33 | −20 | −18 | −15 | −21 | −37 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −26 | −2 | −20 | −22 | −39 | −34 | −28 | −27 | −28 | −35 | −33 | −20 | −18 | −15 | −21 | −37 | −35 |
| Net financials | 160 | −296 | −117 | −163 | 78 | −228 | −122 | −106 | 292 | −196 | 2 326 | −30 | 36 | −12 | 31 | 87 | −18 | 5 |
| Profit before tax | 141 | −322 | −120 | −183 | 56 | −267 | −156 | −134 | 266 | −224 | 2 291 | −64 | 16 | −30 | 16 | 66 | −55 | −30 |
| Tax | 38 | −90 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 103 | −232 | −88 | −183 | 56 | −267 | −156 | −134 | 266 | −224 | 2 291 | −64 | 16 | −30 | 16 | 66 | −55 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 683 | 7 077 | 7 160 | 6 524 | 6 274 | 4 211 | 4 189 | 4 405 | 4 527 | 4 428 | 4 835 | 4 772 | 4 789 | 4 759 | 4 780 | 4 227 | 4 204 | 3 155 |
| Equity | 3 103 | 3 059 | 3 011 | 2 971 | 3 027 | 2 761 | 2 605 | 2 471 | 2 736 | 2 512 | 4 803 | 4 740 | 4 756 | 4 726 | 4 742 | 4 208 | 4 153 | 3 103 |
| Long-term debt | 3 565 | 3 994 | 4 143 | 3 553 | 3 247 | 1 451 | 1 585 | 1 922 | 1 790 | 1 916 | 32 | 33 | 34 | 33 | 38 | 14 | 46 | 51 |
| Short-term debt | 15 | 24 | 5 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 0 |
| Total debt | 3 580 | 4 017 | 4 148 | 3 553 | 3 247 | 1 451 | 1 585 | 1 934 | 1 790 | 1 916 | 32 | 33 | 34 | 33 | 38 | 19 | 51 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scak Invest As | Company | 55.0% | 55.0% | 2024 |
Silvercoin Industries As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Løvseth | Chief Executive Officer | 0 companies |
| Stein Christian Andestad Knutsen | Chairman | 0 companies |