| Revenue | NOK 360K | +0% |
| EBITDA | NOK 276K | +16% |
| Net profit | NOK 134K | +31% |
| Total assets | NOK 1,4M | -6% |
| Equity | NOK 292K | +85% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 360 | 360 | 360 | 330 | 150 | 360 | 360 | 360 | 360 | 360 | 360 |
| Staff expenses | −0 | −0 | −117 | −167 | −193 | −202 | −7 | −0 | −0 | −0 | −0 | −105 | −42 | −0 |
| EBITDA | 337 | 311 | 183 | 114 | 114 | 100 | 225 | 63 | 285 | 203 | 278 | 174 | 237 | 276 |
| Depreciation & amort. | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −41 | −44 | −50 | −53 | −53 |
| EBIT | 299 | 273 | 145 | 76 | 76 | 62 | 187 | 25 | 247 | 162 | 234 | 124 | 184 | 223 |
| Net financials | −113 | −87 | −75 | −47 | −46 | −38 | −28 | −20 | −48 | −61 | −69 | −60 | −49 | −45 |
| Profit before tax | 186 | 186 | 71 | 29 | 30 | 24 | 159 | 5 | 199 | 101 | 165 | 64 | 136 | 177 |
| Tax | 51 | 39 | 9 | −0 | −0 | −0 | 38 | −0 | 45 | 23 | 17 | 16 | 33 | 43 |
| Net profit | 135 | 147 | 62 | 29 | 30 | 24 | 121 | 5 | 154 | 78 | 148 | 48 | 103 | 134 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 592 | 1 540 | 1 566 | 1 365 | 1 277 | 1 188 | 1 126 | 958 | 1 941 | 1 959 | 2 133 | 1 417 | 1 442 | 1 359 |
| Equity | — | — | — | 427 | 457 | 481 | 602 | 607 | 626 | 645 | 163 | 155 | 157 | 292 |
| Long-term debt | 1 249 | 0 | 0 | 0 | 717 | 568 | 431 | 295 | 1 208 | 1 082 | 1 279 | 1 169 | 1 058 | 948 |
| Short-term debt | 104 | 42 | 177 | 79 | 103 | 139 | 92 | 57 | 108 | 233 | 691 | 94 | 226 | 120 |
| Total debt | 1 353 | 1 154 | 1 168 | 938 | 820 | 706 | 524 | 352 | 1 316 | 1 314 | 1 970 | 1 263 | 1 284 | 1 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børge Os | Deputy Member | 0 companies |
| Jarl Olsen | Chairman | 0 companies |
| Stig Ivan Schjelderup Sørensen | Board of Directors | 0 companies |